Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KPR MILL vs TIRUPATI FOAM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KPR MILL TIRUPATI FOAM KPR MILL/
TIRUPATI FOAM
 
P/E (TTM) x 35.5 16.8 211.3% View Chart
P/BV x 7.7 1.1 691.7% View Chart
Dividend Yield % 0.5 1.4 35.2%  

Financials

 KPR MILL   TIRUPATI FOAM
EQUITY SHARE DATA
    KPR MILL
Mar-23
TIRUPATI FOAM
Mar-23
KPR MILL/
TIRUPATI FOAM
5-Yr Chart
Click to enlarge
High Rs704110 640.0%   
Low Rs48059 813.6%   
Sales per share (Unadj.) Rs181.0230.5 78.5%  
Earnings per share (Unadj.) Rs23.84.3 552.5%  
Cash flow per share (Unadj.) Rs28.99.4 306.4%  
Dividends per share (Unadj.) Rs4.001.00 400.0%  
Avg Dividend yield %0.71.2 57.1%  
Book value per share (Unadj.) Rs108.466.0 164.3%  
Shares outstanding (eoy) m341.814.41 7,750.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.30.4 892.9%   
Avg P/E ratio x24.819.6 126.9%  
P/CF ratio (eoy) x20.58.9 228.8%  
Price / Book Value ratio x5.51.3 426.6%  
Dividend payout %16.823.2 72.4%   
Avg Mkt Cap Rs m202,277372 54,337.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,48613 40,973.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m61,8591,016 6,085.5%  
Other income Rs m6234 14,228.3%   
Total revenues Rs m62,4821,021 6,120.5%   
Gross profit Rs m12,74493 13,725.3%  
Depreciation Rs m1,73723 7,688.8%   
Interest Rs m78948 1,635.4%   
Profit before tax Rs m10,84226 41,035.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,7017 36,445.3%   
Profit after tax Rs m8,14119 42,824.8%  
Gross profit margin %20.69.1 225.5%  
Effective tax rate %24.928.0 88.8%   
Net profit margin %13.21.9 703.7%  
BALANCE SHEET DATA
Current assets Rs m29,781482 6,182.2%   
Current liabilities Rs m13,252369 3,586.5%   
Net working cap to sales %26.711.0 242.0%  
Current ratio x2.21.3 172.4%  
Inventory Days Days212 1,010.5%  
Debtors Days Days369729 50.6%  
Net fixed assets Rs m26,195392 6,690.2%   
Share capital Rs m34244 770.0%   
"Free" reserves Rs m36,725247 14,890.2%   
Net worth Rs m37,067291 12,736.5%   
Long term debt Rs m4,485185 2,429.7%   
Total assets Rs m55,976873 6,410.0%  
Interest coverage x14.71.5 952.8%   
Debt to equity ratio x0.10.6 19.1%  
Sales to assets ratio x1.11.2 94.9%   
Return on assets %16.07.7 207.2%  
Return on equity %22.06.5 336.2%  
Return on capital %28.015.7 178.3%  
Exports to sales %27.70-   
Imports to sales %8.70 56,559.1%   
Exports (fob) Rs m17,150NA-   
Imports (cif) Rs m5,369NA 3,355,875.0%   
Fx inflow Rs m17,1500-   
Fx outflow Rs m5,3690 3,355,875.0%   
Net fx Rs m11,7810 -7,363,000.0%   
CASH FLOW
From Operations Rs m2,98753 5,666.3%  
From Investments Rs m-1,051-6 17,252.9%  
From Financial Activity Rs m-2,063-44 4,711.8%  
Net Cashflow Rs m-1273 -4,482.4%  

Share Holding

Indian Promoters % 73.8 71.1 103.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 19.4 0.0 -  
FIIs % 4.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 28.9 90.9%  
Shareholders   106,005 1,006 10,537.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KPR MILL With:   MONTE CARLO    PDS MULTI.    S.P. APPARELS    WELSPUN LIVING    GOKALDAS EXPORTS    


More on KPR MILL vs TIRUPATI FOAM

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KPR MILL vs TIRUPATI FOAM Share Price Performance

Period KPR MILL TIRUPATI FOAM
1-Day 0.22% -2.15%
1-Month 8.50% -2.81%
1-Year 52.14% 18.46%
3-Year CAGR 57.12% 4.63%
5-Year CAGR 48.74% -4.45%

* Compound Annual Growth Rate

Here are more details on the KPR MILL share price and the TIRUPATI FOAM share price.

Moving on to shareholding structures...

The promoters of KPR MILL hold a 73.8% stake in the company. In case of TIRUPATI FOAM the stake stands at 71.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KPR MILL and the shareholding pattern of TIRUPATI FOAM.

Finally, a word on dividends...

In the most recent financial year, KPR MILL paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.8%.

TIRUPATI FOAM paid Rs 1.0, and its dividend payout ratio stood at 23.2%.

You may visit here to review the dividend history of KPR MILL, and the dividend history of TIRUPATI FOAM.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.