Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KANPUR PLASTIPACK vs GARWARE HI-TECH FILMS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KANPUR PLASTIPACK GARWARE HI-TECH FILMS KANPUR PLASTIPACK/
GARWARE HI-TECH FILMS
 
P/E (TTM) x 40.1 21.5 186.5% View Chart
P/BV x 1.1 2.2 49.1% View Chart
Dividend Yield % 0.6 0.6 97.0%  

Financials

 KANPUR PLASTIPACK   GARWARE HI-TECH FILMS
EQUITY SHARE DATA
    KANPUR PLASTIPACK
Mar-23
GARWARE HI-TECH FILMS
Mar-23
KANPUR PLASTIPACK/
GARWARE HI-TECH FILMS
5-Yr Chart
Click to enlarge
High Rs148932 15.9%   
Low Rs73492 14.8%   
Sales per share (Unadj.) Rs212.9619.0 34.4%  
Earnings per share (Unadj.) Rs1.771.5 2.4%  
Cash flow per share (Unadj.) Rs6.985.5 8.1%  
Dividends per share (Unadj.) Rs0.5010.00 5.0%  
Avg Dividend yield %0.51.4 32.2%  
Book value per share (Unadj.) Rs83.9798.9 10.5%  
Shares outstanding (eoy) m21.4723.23 92.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.51.2 45.1%   
Avg P/E ratio x65.210.0 655.0%  
P/CF ratio (eoy) x15.98.3 190.8%  
Price / Book Value ratio x1.30.9 147.7%  
Dividend payout %29.514.0 211.2%   
Avg Mkt Cap Rs m2,37016,541 14.3%   
No. of employees `000NANA-   
Total wages/salary Rs m5361,219 43.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,57114,380 31.8%  
Other income Rs m45422 10.6%   
Total revenues Rs m4,61614,802 31.2%   
Gross profit Rs m2122,272 9.3%  
Depreciation Rs m113324 34.8%   
Interest Rs m122170 71.9%   
Profit before tax Rs m212,199 1.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-15538 -2.8%   
Profit after tax Rs m361,661 2.2%  
Gross profit margin %4.615.8 29.3%  
Effective tax rate %-69.224.5 -282.9%   
Net profit margin %0.811.6 6.9%  
BALANCE SHEET DATA
Current assets Rs m1,4986,512 23.0%   
Current liabilities Rs m1,2332,376 51.9%   
Net working cap to sales %5.828.8 20.1%  
Current ratio x1.22.7 44.3%  
Inventory Days Days10102 10.0%  
Debtors Days Days39076 513.1%  
Net fixed assets Rs m2,57115,631 16.4%   
Share capital Rs m215232 92.4%   
"Free" reserves Rs m1,58618,326 8.7%   
Net worth Rs m1,80018,558 9.7%   
Long term debt Rs m730848 86.1%   
Total assets Rs m4,06922,143 18.4%  
Interest coverage x1.213.9 8.4%   
Debt to equity ratio x0.40 887.4%  
Sales to assets ratio x1.10.6 173.0%   
Return on assets %3.98.3 47.1%  
Return on equity %2.09.0 22.5%  
Return on capital %5.712.2 46.5%  
Exports to sales %72.256.1 128.6%   
Imports to sales %8.814.2 62.3%   
Exports (fob) Rs m3,2998,070 40.9%   
Imports (cif) Rs m4032,038 19.8%   
Fx inflow Rs m3,2998,070 40.9%   
Fx outflow Rs m4222,038 20.7%   
Net fx Rs m2,8766,032 47.7%   
CASH FLOW
From Operations Rs m6852,180 31.4%  
From Investments Rs m-410-1,695 24.2%  
From Financial Activity Rs m-263-894 29.5%  
Net Cashflow Rs m12-393 -3.1%  

Share Holding

Indian Promoters % 66.7 59.6 112.1%  
Foreign collaborators % 0.0 1.2 -  
Indian inst/Mut Fund % 0.0 3.9 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 33.3 39.3 84.7%  
Shareholders   9,293 38,092 24.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KANPUR PLASTIPACK With:   MOLD-TEK PACKAGING    POLYPLEX CORPORATION    FINOLEX INDUSTRIES    COSMO FIRST    EPL    


More on KANPUR PLASTIPACK vs GARWARE POLY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KANPUR PLASTIPACK vs GARWARE POLY Share Price Performance

Period KANPUR PLASTIPACK GARWARE POLY
1-Day -0.06% -2.36%
1-Month -12.23% -8.20%
1-Year 19.41% 251.59%
3-Year CAGR -2.59% 35.46%
5-Year CAGR 3.07% 51.59%

* Compound Annual Growth Rate

Here are more details on the KANPUR PLASTIPACK share price and the GARWARE POLY share price.

Moving on to shareholding structures...

The promoters of KANPUR PLASTIPACK hold a 66.7% stake in the company. In case of GARWARE POLY the stake stands at 60.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANPUR PLASTIPACK and the shareholding pattern of GARWARE POLY.

Finally, a word on dividends...

In the most recent financial year, KANPUR PLASTIPACK paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 29.5%.

GARWARE POLY paid Rs 10.0, and its dividend payout ratio stood at 14.0%.

You may visit here to review the dividend history of KANPUR PLASTIPACK, and the dividend history of GARWARE POLY.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.