Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSE vs ADF FOODS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSE ADF FOODS KSE/
ADF FOODS
 
P/E (TTM) x -115.9 31.8 - View Chart
P/BV x 2.7 4.9 54.1% View Chart
Dividend Yield % 1.1 0.5 210.9%  

Financials

 KSE   ADF FOODS
EQUITY SHARE DATA
    KSE
Mar-23
ADF FOODS
Mar-23
KSE/
ADF FOODS
5-Yr Chart
Click to enlarge
High Rs2,378901 263.9%   
Low Rs1,549631 245.5%   
Sales per share (Unadj.) Rs5,030.9205.0 2,454.6%  
Earnings per share (Unadj.) Rs-7.425.4 -29.3%  
Cash flow per share (Unadj.) Rs6.231.7 19.5%  
Dividends per share (Unadj.) Rs20.001.00 2,000.0%  
Avg Dividend yield %1.00.1 780.3%  
Book value per share (Unadj.) Rs668.9190.8 350.5%  
Shares outstanding (eoy) m3.2021.97 14.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.43.7 10.4%   
Avg P/E ratio x-263.830.1 -875.5%  
P/CF ratio (eoy) x318.324.2 1,316.1%  
Price / Book Value ratio x2.94.0 73.1%  
Dividend payout %-268.83.9 -6,832.8%   
Avg Mkt Cap Rs m6,28316,832 37.3%   
No. of employees `000NANA-   
Total wages/salary Rs m582297 195.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,0994,503 357.5%  
Other income Rs m55112 49.2%   
Total revenues Rs m16,1544,615 350.0%   
Gross profit Rs m-20806 -2.5%  
Depreciation Rs m44137 31.7%   
Interest Rs m2127 80.2%   
Profit before tax Rs m-30755 -4.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-6196 -3.1%   
Profit after tax Rs m-24559 -4.3%  
Gross profit margin %-0.117.9 -0.7%  
Effective tax rate %20.326.0 78.0%   
Net profit margin %-0.112.4 -1.2%  
BALANCE SHEET DATA
Current assets Rs m2,1353,299 64.7%   
Current liabilities Rs m404431 93.7%   
Net working cap to sales %10.863.7 16.9%  
Current ratio x5.37.7 69.1%  
Inventory Days Days1772 23.6%  
Debtors Days Days3764 0.4%  
Net fixed assets Rs m5441,905 28.5%   
Share capital Rs m32224 14.3%   
"Free" reserves Rs m2,1093,969 53.1%   
Net worth Rs m2,1414,192 51.1%   
Long term debt Rs m1340-   
Total assets Rs m2,6795,204 51.5%  
Interest coverage x-0.429.4 -1.4%   
Debt to equity ratio x0.10-  
Sales to assets ratio x6.00.9 694.7%   
Return on assets %-0.111.2 -0.8%  
Return on equity %-1.113.3 -8.4%  
Return on capital %-0.418.6 -2.0%  
Exports to sales %076.9 0.0%   
Imports to sales %9.80-   
Exports (fob) Rs mNA3,460 0.0%   
Imports (cif) Rs m1,576NA-   
Fx inflow Rs m43,460 0.1%   
Fx outflow Rs m1,576146 1,079.3%   
Net fx Rs m-1,5723,314 -47.4%   
CASH FLOW
From Operations Rs m343505 67.9%  
From Investments Rs m-317-629 50.5%  
From Financial Activity Rs m-83-48 172.1%  
Net Cashflow Rs m-57-144 40.0%  

Share Holding

Indian Promoters % 23.7 25.9 91.4%  
Foreign collaborators % 0.3 10.4 2.6%  
Indian inst/Mut Fund % 0.1 18.2 0.4%  
FIIs % 0.1 9.5 0.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 76.1 63.8 119.3%  
Shareholders   6,155 40,411 15.2%  
Pledged promoter(s) holding % 0.0 7.4 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSE With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on KSE LIMITED vs ADF FOODS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KSE LIMITED vs ADF FOODS Share Price Performance

Period KSE LIMITED ADF FOODS
1-Day -1.52% 0.64%
1-Month 10.30% -0.48%
1-Year 3.49% 30.10%
3-Year CAGR -8.01% 1.31%
5-Year CAGR 4.39% 30.87%

* Compound Annual Growth Rate

Here are more details on the KSE LIMITED share price and the ADF FOODS share price.

Moving on to shareholding structures...

The promoters of KSE LIMITED hold a 23.9% stake in the company. In case of ADF FOODS the stake stands at 36.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSE LIMITED and the shareholding pattern of ADF FOODS.

Finally, a word on dividends...

In the most recent financial year, KSE LIMITED paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of -268.8%.

ADF FOODS paid Rs 1.0, and its dividend payout ratio stood at 3.9%.

You may visit here to review the dividend history of KSE LIMITED, and the dividend history of ADF FOODS.



Today's Market

Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2% Sensex Today Trades Lower | Nifty Below 22,150 | Vodafone Idea Falls 3%, TCS 2%(10:30 am)

Asian markets extended decline and traded lower on Tuesday ahead of key economic data from China and as geopolitical tension intensified in the Middle East.