Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSE vs ZYDUS WELLNESS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSE ZYDUS WELLNESS KSE/
ZYDUS WELLNESS
 
P/E (TTM) x -138.7 39.0 - View Chart
P/BV x 3.2 2.0 155.6% View Chart
Dividend Yield % 0.9 0.3 309.3%  

Financials

 KSE   ZYDUS WELLNESS
EQUITY SHARE DATA
    KSE
Mar-23
ZYDUS WELLNESS
Mar-23
KSE/
ZYDUS WELLNESS
5-Yr Chart
Click to enlarge
High Rs2,3781,791 132.8%   
Low Rs1,5491,364 113.6%   
Sales per share (Unadj.) Rs5,030.9354.4 1,419.7%  
Earnings per share (Unadj.) Rs-7.448.8 -15.3%  
Cash flow per share (Unadj.) Rs6.252.7 11.7%  
Dividends per share (Unadj.) Rs20.005.00 400.0%  
Avg Dividend yield %1.00.3 321.4%  
Book value per share (Unadj.) Rs668.9805.1 83.1%  
Shares outstanding (eoy) m3.2063.63 5.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.44.5 8.8%   
Avg P/E ratio x-263.832.3 -815.7%  
P/CF ratio (eoy) x318.329.9 1,063.6%  
Price / Book Value ratio x2.92.0 149.8%  
Dividend payout %-268.810.3 -2,622.1%   
Avg Mkt Cap Rs m6,283100,380 6.3%   
No. of employees `000NANA-   
Total wages/salary Rs m5821,616 36.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,09922,548 71.4%  
Other income Rs m5549 113.5%   
Total revenues Rs m16,15422,597 71.5%   
Gross profit Rs m-203,271 -0.6%  
Depreciation Rs m44250 17.4%   
Interest Rs m21161 13.2%   
Profit before tax Rs m-302,909 -1.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-6-195 3.1%   
Profit after tax Rs m-243,104 -0.8%  
Gross profit margin %-0.114.5 -0.9%  
Effective tax rate %20.3-6.7 -302.0%   
Net profit margin %-0.113.8 -1.1%  
BALANCE SHEET DATA
Current assets Rs m2,1359,078 23.5%   
Current liabilities Rs m4046,924 5.8%   
Net working cap to sales %10.89.6 112.5%  
Current ratio x5.31.3 403.3%  
Inventory Days Days1730 55.8%  
Debtors Days Days3336 1.0%  
Net fixed assets Rs m54448,635 1.1%   
Share capital Rs m32636 5.0%   
"Free" reserves Rs m2,10950,590 4.2%   
Net worth Rs m2,14151,227 4.2%   
Long term debt Rs m1340-   
Total assets Rs m2,67957,720 4.6%  
Interest coverage x-0.419.1 -2.1%   
Debt to equity ratio x0.10-  
Sales to assets ratio x6.00.4 1,538.5%   
Return on assets %-0.15.7 -1.7%  
Return on equity %-1.16.1 -18.4%  
Return on capital %-0.46.0 -6.3%  
Exports to sales %00-   
Imports to sales %9.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,576NA-   
Fx inflow Rs m421 20.4%   
Fx outflow Rs m1,5769 16,951.3%   
Net fx Rs m-1,57211 -13,913.8%   
CASH FLOW
From Operations Rs m343917 37.4%  
From Investments Rs m-317-848 37.4%  
From Financial Activity Rs m-83-1,385 6.0%  
Net Cashflow Rs m-57-1,316 4.4%  

Share Holding

Indian Promoters % 23.7 69.6 34.0%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 0.1 22.7 0.4%  
FIIs % 0.1 3.3 2.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 76.1 30.4 250.4%  
Shareholders   6,155 69,138 8.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSE With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on KSE LIMITED vs Zydus Wellness

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KSE LIMITED vs Zydus Wellness Share Price Performance

Period KSE LIMITED Zydus Wellness
1-Day -5.01% 0.91%
1-Month 31.39% 10.67%
1-Year 25.39% 8.87%
3-Year CAGR 0.33% -8.59%
5-Year CAGR 8.99% 4.93%

* Compound Annual Growth Rate

Here are more details on the KSE LIMITED share price and the Zydus Wellness share price.

Moving on to shareholding structures...

The promoters of KSE LIMITED hold a 23.9% stake in the company. In case of Zydus Wellness the stake stands at 69.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSE LIMITED and the shareholding pattern of Zydus Wellness.

Finally, a word on dividends...

In the most recent financial year, KSE LIMITED paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of -268.8%.

Zydus Wellness paid Rs 5.0, and its dividend payout ratio stood at 10.3%.

You may visit here to review the dividend history of KSE LIMITED, and the dividend history of Zydus Wellness.



Today's Market

Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4% Sensex Today Trades Higher | Metal Stocks Shine | ICICI Prudential Falls 6%, Tata Consumer 4%(10:30 am)

Japan's Nikkei 225 led gains in Asia as markets in the region rose across the board, following Wall Street's continued rally for a second straight day.