Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSE vs GRM OVERSEAS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSE GRM OVERSEAS KSE/
GRM OVERSEAS
 
P/E (TTM) x -124.1 15.8 - View Chart
P/BV x 2.8 2.9 97.2% View Chart
Dividend Yield % 1.0 0.3 312.1%  

Financials

 KSE   GRM OVERSEAS
EQUITY SHARE DATA
    KSE
Mar-23
GRM OVERSEAS
Mar-23
KSE/
GRM OVERSEAS
5-Yr Chart
Click to enlarge
High Rs2,378644 369.3%   
Low Rs1,549170 913.0%   
Sales per share (Unadj.) Rs5,030.9229.9 2,188.2%  
Earnings per share (Unadj.) Rs-7.410.5 -71.0%  
Cash flow per share (Unadj.) Rs6.211.1 55.5%  
Dividends per share (Unadj.) Rs20.000.45 4,444.4%  
Avg Dividend yield %1.00.1 920.9%  
Book value per share (Unadj.) Rs668.945.7 1,464.8%  
Shares outstanding (eoy) m3.2060.00 5.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.41.8 22.1%   
Avg P/E ratio x-263.838.8 -679.4%  
P/CF ratio (eoy) x318.336.6 869.2%  
Price / Book Value ratio x2.98.9 32.9%  
Dividend payout %-268.84.3 -6,258.1%   
Avg Mkt Cap Rs m6,28324,410 25.7%   
No. of employees `000NANA-   
Total wages/salary Rs m58280 727.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,09913,795 116.7%  
Other income Rs m55128 43.3%   
Total revenues Rs m16,15413,922 116.0%   
Gross profit Rs m-20983 -2.1%  
Depreciation Rs m4438 115.0%   
Interest Rs m21198 10.7%   
Profit before tax Rs m-30874 -3.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-6245 -2.5%   
Profit after tax Rs m-24629 -3.8%  
Gross profit margin %-0.17.1 -1.8%  
Effective tax rate %20.328.1 72.2%   
Net profit margin %-0.14.6 -3.2%  
BALANCE SHEET DATA
Current assets Rs m2,1357,329 29.1%   
Current liabilities Rs m4045,056 8.0%   
Net working cap to sales %10.816.5 65.2%  
Current ratio x5.31.4 364.8%  
Inventory Days Days173 494.3%  
Debtors Days Days31,065 0.3%  
Net fixed assets Rs m544511 106.4%   
Share capital Rs m32120 26.7%   
"Free" reserves Rs m2,1092,620 80.5%   
Net worth Rs m2,1412,740 78.1%   
Long term debt Rs m1343 3,967.5%   
Total assets Rs m2,6797,840 34.2%  
Interest coverage x-0.45.4 -7.4%   
Debt to equity ratio x0.10 5,078.5%  
Sales to assets ratio x6.01.8 341.6%   
Return on assets %-0.110.5 -0.9%  
Return on equity %-1.122.9 -4.8%  
Return on capital %-0.439.1 -1.0%  
Exports to sales %00-   
Imports to sales %9.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,576NA-   
Fx inflow Rs m410,143 0.0%   
Fx outflow Rs m1,57615 10,474.9%   
Net fx Rs m-1,57210,128 -15.5%   
CASH FLOW
From Operations Rs m343-887 -38.6%  
From Investments Rs m-317-48 667.0%  
From Financial Activity Rs m-83890 -9.3%  
Net Cashflow Rs m-57-45 128.4%  

Share Holding

Indian Promoters % 23.7 71.7 33.0%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 0.1 0.1 100.0%  
FIIs % 0.1 0.1 100.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 76.1 28.3 269.0%  
Shareholders   6,155 25,302 24.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSE With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on KSE LIMITED vs GRM OVERSEAS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KSE LIMITED vs GRM OVERSEAS Share Price Performance

Period KSE LIMITED GRM OVERSEAS
1-Day 8.52% -0.52%
1-Month 15.82% 7.60%
1-Year 12.36% -22.75%
3-Year CAGR -5.21% 2.05%
5-Year CAGR 6.32% 54.91%

* Compound Annual Growth Rate

Here are more details on the KSE LIMITED share price and the GRM OVERSEAS share price.

Moving on to shareholding structures...

The promoters of KSE LIMITED hold a 23.9% stake in the company. In case of GRM OVERSEAS the stake stands at 71.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSE LIMITED and the shareholding pattern of GRM OVERSEAS.

Finally, a word on dividends...

In the most recent financial year, KSE LIMITED paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of -268.8%.

GRM OVERSEAS paid Rs 0.5, and its dividend payout ratio stood at 4.3%.

You may visit here to review the dividend history of KSE LIMITED, and the dividend history of GRM OVERSEAS.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.