Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSE vs ORIENT BEVER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSE ORIENT BEVER KSE/
ORIENT BEVER
 
P/E (TTM) x -104.6 -20.9 - View Chart
P/BV x 2.4 3.6 66.9% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 KSE   ORIENT BEVER
EQUITY SHARE DATA
    KSE
Mar-23
ORIENT BEVER
Mar-23
KSE/
ORIENT BEVER
5-Yr Chart
Click to enlarge
High Rs2,378218 1,092.8%   
Low Rs1,54968 2,264.4%   
Sales per share (Unadj.) Rs5,030.9528.8 951.4%  
Earnings per share (Unadj.) Rs-7.413.1 -56.8%  
Cash flow per share (Unadj.) Rs6.224.8 24.9%  
Dividends per share (Unadj.) Rs20.000-  
Avg Dividend yield %1.00-  
Book value per share (Unadj.) Rs668.981.9 816.9%  
Shares outstanding (eoy) m3.202.16 148.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.3 144.2%   
Avg P/E ratio x-263.810.9 -2,414.2%  
P/CF ratio (eoy) x318.35.8 5,521.1%  
Price / Book Value ratio x2.91.7 168.0%  
Dividend payout %-268.80-   
Avg Mkt Cap Rs m6,283309 2,032.7%   
No. of employees `000NANA-   
Total wages/salary Rs m582180 323.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,0991,142 1,409.5%  
Other income Rs m5578 70.8%   
Total revenues Rs m16,1541,220 1,324.0%   
Gross profit Rs m-2047 -43.1%  
Depreciation Rs m4425 172.0%   
Interest Rs m2168 31.2%   
Profit before tax Rs m-3031 -95.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-63 -206.5%   
Profit after tax Rs m-2428 -84.2%  
Gross profit margin %-0.14.1 -3.1%  
Effective tax rate %20.39.4 215.7%   
Net profit margin %-0.12.5 -6.0%  
BALANCE SHEET DATA
Current assets Rs m2,135647 329.9%   
Current liabilities Rs m404737 54.8%   
Net working cap to sales %10.8-7.9 -136.6%  
Current ratio x5.30.9 602.2%  
Inventory Days Days1740 42.9%  
Debtors Days Days331,178 0.0%  
Net fixed assets Rs m544547 99.4%   
Share capital Rs m3222 148.0%   
"Free" reserves Rs m2,109155 1,358.1%   
Net worth Rs m2,141177 1,210.2%   
Long term debt Rs m134215 62.3%   
Total assets Rs m2,6791,194 224.3%  
Interest coverage x-0.41.5 -27.6%   
Debt to equity ratio x0.11.2 5.1%  
Sales to assets ratio x6.01.0 628.5%   
Return on assets %-0.18.1 -1.2%  
Return on equity %-1.116.0 -7.0%  
Return on capital %-0.425.4 -1.5%  
Exports to sales %00-   
Imports to sales %9.80-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,576NA-   
Fx inflow Rs m40-   
Fx outflow Rs m1,5764 37,535.0%   
Net fx Rs m-1,572-4 37,434.8%   
CASH FLOW
From Operations Rs m34363 547.8%  
From Investments Rs m-317-146 217.9%  
From Financial Activity Rs m-8389 -93.4%  
Net Cashflow Rs m-576 -1,018.3%  

Share Holding

Indian Promoters % 24.3 55.2 44.0%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 266.7%  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 75.5 44.8 168.3%  
Shareholders   6,292 4,586 137.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSE With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on KSE LIMITED vs ORIENT BEVER

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KSE LIMITED vs ORIENT BEVER Share Price Performance

Period KSE LIMITED ORIENT BEVER
1-Day 0.26% -2.05%
1-Month -8.84% -12.11%
1-Year -1.04% 175.41%
3-Year CAGR -11.23% 62.37%
5-Year CAGR 3.51% 28.43%

* Compound Annual Growth Rate

Here are more details on the KSE LIMITED share price and the ORIENT BEVER share price.

Moving on to shareholding structures...

The promoters of KSE LIMITED hold a 24.5% stake in the company. In case of ORIENT BEVER the stake stands at 55.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSE LIMITED and the shareholding pattern of ORIENT BEVER.

Finally, a word on dividends...

In the most recent financial year, KSE LIMITED paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of -268.8%.

ORIENT BEVER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of KSE LIMITED, and the dividend history of ORIENT BEVER.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.