Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSE vs SAYAJI INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSE SAYAJI INDUSTRIES KSE/
SAYAJI INDUSTRIES
 
P/E (TTM) x -136.9 -13.9 - View Chart
P/BV x 3.1 1.1 294.9% View Chart
Dividend Yield % 1.0 0.5 185.6%  

Financials

 KSE   SAYAJI INDUSTRIES
EQUITY SHARE DATA
    KSE
Mar-23
SAYAJI INDUSTRIES
Mar-23
KSE/
SAYAJI INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs2,378290 820.8%   
Low Rs1,549140 1,106.3%   
Sales per share (Unadj.) Rs5,030.91,645.8 305.7%  
Earnings per share (Unadj.) Rs-7.411.0 -67.7%  
Cash flow per share (Unadj.) Rs6.234.4 17.9%  
Dividends per share (Unadj.) Rs20.001.00 2,000.0%  
Avg Dividend yield %1.00.5 218.9%  
Book value per share (Unadj.) Rs668.9183.1 365.4%  
Shares outstanding (eoy) m3.206.32 50.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.40.1 298.9%   
Avg P/E ratio x-263.819.6 -1,349.3%  
P/CF ratio (eoy) x318.36.2 5,097.8%  
Price / Book Value ratio x2.91.2 250.1%  
Dividend payout %-268.89.1 -2,953.8%   
Avg Mkt Cap Rs m6,2831,358 462.7%   
No. of employees `000NANA-   
Total wages/salary Rs m582595 97.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,09910,401 154.8%  
Other income Rs m5598 56.5%   
Total revenues Rs m16,15410,499 153.9%   
Gross profit Rs m-20255 -7.9%  
Depreciation Rs m44148 29.4%   
Interest Rs m21120 17.8%   
Profit before tax Rs m-3084 -35.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-615 -40.4%   
Profit after tax Rs m-2469 -34.3%  
Gross profit margin %-0.12.4 -5.1%  
Effective tax rate %20.317.7 114.3%   
Net profit margin %-0.10.7 -22.2%  
BALANCE SHEET DATA
Current assets Rs m2,1351,371 155.7%   
Current liabilities Rs m4042,130 19.0%   
Net working cap to sales %10.8-7.3 -147.4%  
Current ratio x5.30.6 821.3%  
Inventory Days Days176 289.0%  
Debtors Days Days3197 1.7%  
Net fixed assets Rs m5442,864 19.0%   
Share capital Rs m3232 101.3%   
"Free" reserves Rs m2,1091,125 187.4%   
Net worth Rs m2,1411,157 185.0%   
Long term debt Rs m134643 20.9%   
Total assets Rs m2,6794,235 63.3%  
Interest coverage x-0.41.7 -23.6%   
Debt to equity ratio x0.10.6 11.3%  
Sales to assets ratio x6.02.5 244.7%   
Return on assets %-0.14.5 -2.1%  
Return on equity %-1.16.0 -18.5%  
Return on capital %-0.411.3 -3.3%  
Exports to sales %012.3 0.0%   
Imports to sales %9.80-   
Exports (fob) Rs mNA1,275 0.0%   
Imports (cif) Rs m1,576NA-   
Fx inflow Rs m41,275 0.3%   
Fx outflow Rs m1,576140 1,128.5%   
Net fx Rs m-1,5721,135 -138.5%   
CASH FLOW
From Operations Rs m343222 154.2%  
From Investments Rs m-317-285 111.2%  
From Financial Activity Rs m-8362 -133.2%  
Net Cashflow Rs m-57-1 7,003.7%  

Share Holding

Indian Promoters % 23.7 75.0 31.5%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 0.1 0.0 400.0%  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 76.1 25.0 304.0%  
Shareholders   6,155 3,488 176.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSE With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on KSE LIMITED vs SAYAJI INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KSE LIMITED vs SAYAJI INDUSTRIES Share Price Performance

Period KSE LIMITED SAYAJI INDUSTRIES
1-Day -1.52% 0.00%
1-Month 29.61% 16.04%
1-Year 23.78% 27.12%
3-Year CAGR -0.13% 2.67%
5-Year CAGR 9.08% -6.30%

* Compound Annual Growth Rate

Here are more details on the KSE LIMITED share price and the SAYAJI INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of KSE LIMITED hold a 23.9% stake in the company. In case of SAYAJI INDUSTRIES the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSE LIMITED and the shareholding pattern of SAYAJI INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, KSE LIMITED paid a dividend of Rs 20.0 per share. This amounted to a Dividend Payout ratio of -268.8%.

SAYAJI INDUSTRIES paid Rs 1.0, and its dividend payout ratio stood at 9.1%.

You may visit here to review the dividend history of KSE LIMITED, and the dividend history of SAYAJI INDUSTRIES.



Today's Market

Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5% Sensex Today Ends 487 Points Higher | Metal Stocks Shine | SBI & Axis Bank Zoom 5%(Closing)

After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.