Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALYANI FORGE vs CIE AUTOMOTIVE INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALYANI FORGE CIE AUTOMOTIVE INDIA KALYANI FORGE/
CIE AUTOMOTIVE INDIA
 
P/E (TTM) x 32.0 21.9 145.9% View Chart
P/BV x 1.4 3.4 40.7% View Chart
Dividend Yield % 0.7 0.5 136.7%  

Financials

 KALYANI FORGE   CIE AUTOMOTIVE INDIA
EQUITY SHARE DATA
    KALYANI FORGE
Mar-23
CIE AUTOMOTIVE INDIA
Dec-22
KALYANI FORGE/
CIE AUTOMOTIVE INDIA
5-Yr Chart
Click to enlarge
High Rs294347 84.5%   
Low Rs159164 96.7%   
Sales per share (Unadj.) Rs732.6230.8 317.5%  
Earnings per share (Unadj.) Rs9.918.8 52.9%  
Cash flow per share (Unadj.) Rs40.726.6 153.1%  
Dividends per share (Unadj.) Rs3.002.50 120.0%  
Avg Dividend yield %1.31.0 135.7%  
Book value per share (Unadj.) Rs289.8134.4 215.6%  
Shares outstanding (eoy) m3.64379.32 1.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.31.1 27.8%   
Avg P/E ratio x22.813.6 167.2%  
P/CF ratio (eoy) x5.69.6 57.7%  
Price / Book Value ratio x0.81.9 41.0%  
Dividend payout %30.213.3 226.9%   
Avg Mkt Cap Rs m82296,954 0.8%   
No. of employees `000NANA-   
Total wages/salary Rs m3689,022 4.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,66787,530 3.0%  
Other income Rs m70583 12.0%   
Total revenues Rs m2,73788,113 3.1%   
Gross profit Rs m12612,120 1.0%  
Depreciation Rs m1122,962 3.8%   
Interest Rs m34227 14.9%   
Profit before tax Rs m519,514 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m152,401 0.6%   
Profit after tax Rs m367,113 0.5%  
Gross profit margin %4.713.8 34.2%  
Effective tax rate %28.825.2 114.0%   
Net profit margin %1.48.1 16.7%  
BALANCE SHEET DATA
Current assets Rs m1,56729,435 5.3%   
Current liabilities Rs m92833,996 2.7%   
Net working cap to sales %24.0-5.2 -459.9%  
Current ratio x1.70.9 195.0%  
Inventory Days Days436 10.1%  
Debtors Days Days1,04536 2,911.5%  
Net fixed assets Rs m44959,975 0.7%   
Share capital Rs m363,793 1.0%   
"Free" reserves Rs m1,01847,187 2.2%   
Net worth Rs m1,05550,980 2.1%   
Long term debt Rs m91,188 0.8%   
Total assets Rs m2,01699,198 2.0%  
Interest coverage x2.542.9 5.8%   
Debt to equity ratio x00 36.3%  
Sales to assets ratio x1.30.9 149.9%   
Return on assets %3.57.4 46.8%  
Return on equity %3.414.0 24.5%  
Return on capital %7.918.7 42.5%  
Exports to sales %03.2 0.0%   
Imports to sales %4.01.0 425.1%   
Exports (fob) Rs mNA2,805 0.0%   
Imports (cif) Rs m108834 13.0%   
Fx inflow Rs m3212,805 11.4%   
Fx outflow Rs m108834 13.0%   
Net fx Rs m2131,971 10.8%   
CASH FLOW
From Operations Rs m-2511,182 -0.2%  
From Investments Rs m-58-6,395 0.9%  
From Financial Activity Rs m75-4,877 -1.5%  
Net Cashflow Rs m-8-62 13.5%  

Share Holding

Indian Promoters % 58.7 0.0 -  
Foreign collaborators % 0.0 65.7 -  
Indian inst/Mut Fund % 0.0 21.6 -  
FIIs % 0.0 5.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 41.3 34.3 120.4%  
Shareholders   5,530 136,385 4.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALYANI FORGE With:   RAMKRISHNA FORG    BHARAT FORGE    


More on KALYANI FORGE vs Mahindra Forgings

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KALYANI FORGE vs Mahindra Forgings Share Price Performance

Period KALYANI FORGE Mahindra Forgings S&P BSE METAL
1-Day -3.89% 1.79% 1.11%
1-Month -4.85% 1.64% 5.73%
1-Year 85.78% 37.71% 50.13%
3-Year CAGR 27.49% 41.48% 25.42%
5-Year CAGR 6.91% 14.52% 20.50%

* Compound Annual Growth Rate

Here are more details on the KALYANI FORGE share price and the Mahindra Forgings share price.

Moving on to shareholding structures...

The promoters of KALYANI FORGE hold a 58.7% stake in the company. In case of Mahindra Forgings the stake stands at 65.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KALYANI FORGE and the shareholding pattern of Mahindra Forgings.

Finally, a word on dividends...

In the most recent financial year, KALYANI FORGE paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 30.2%.

Mahindra Forgings paid Rs 2.5, and its dividend payout ratio stood at 13.3%.

You may visit here to review the dividend history of KALYANI FORGE, and the dividend history of Mahindra Forgings.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.