Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALYANI STEELS vs DRILLCO METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALYANI STEELS DRILLCO METAL KALYANI STEELS/
DRILLCO METAL
 
P/E (TTM) x 14.6 47.0 31.2% View Chart
P/BV x 2.5 7.9 31.9% View Chart
Dividend Yield % 1.2 0.0 -  

Financials

 KALYANI STEELS   DRILLCO METAL
EQUITY SHARE DATA
    KALYANI STEELS
Mar-23
DRILLCO METAL
Mar-23
KALYANI STEELS/
DRILLCO METAL
5-Yr Chart
Click to enlarge
High Rs39022 1,786.5%   
Low Rs2645 4,883.3%   
Sales per share (Unadj.) Rs435.130.8 1,414.7%  
Earnings per share (Unadj.) Rs38.3-0.8 -4,506.2%  
Cash flow per share (Unadj.) Rs49.5-0.6 -8,626.7%  
Dividends per share (Unadj.) Rs10.000-  
Avg Dividend yield %3.10-  
Book value per share (Unadj.) Rs341.23.1 10,876.0%  
Shares outstanding (eoy) m43.6588.31 49.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.4 169.7%   
Avg P/E ratio x8.5-16.0 -53.3%  
P/CF ratio (eoy) x6.6-23.7 -27.8%  
Price / Book Value ratio x1.04.3 22.1%  
Dividend payout %26.10-   
Avg Mkt Cap Rs m14,2681,202 1,186.6%   
No. of employees `000NANA-   
Total wages/salary Rs m65040 1,617.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,9942,716 699.3%  
Other income Rs m56417 3,308.2%   
Total revenues Rs m19,5582,733 715.5%   
Gross profit Rs m2,457-7 -36,555.7%  
Depreciation Rs m48924 2,008.3%   
Interest Rs m28160 469.9%   
Profit before tax Rs m2,251-74 -3,049.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5801 48,767.2%   
Profit after tax Rs m1,670-75 -2,227.3%  
Gross profit margin %12.9-0.2 -5,231.6%  
Effective tax rate %25.8-1.6 -1,599.1%   
Net profit margin %8.8-2.8 -318.5%  
BALANCE SHEET DATA
Current assets Rs m15,703884 1,777.0%   
Current liabilities Rs m6,509437 1,489.2%   
Net working cap to sales %48.416.4 294.4%  
Current ratio x2.42.0 119.3%  
Inventory Days Days314 800.9%  
Debtors Days Days78207 37.5%  
Net fixed assets Rs m7,803217 3,591.5%   
Share capital Rs m21988 247.6%   
"Free" reserves Rs m14,676189 7,775.0%   
Net worth Rs m14,895277 5,375.8%   
Long term debt Rs m1,850343 539.4%   
Total assets Rs m23,5051,101 2,135.0%  
Interest coverage x9.0-0.2 -3,845.3%   
Debt to equity ratio x0.11.2 10.0%  
Sales to assets ratio x0.82.5 32.8%   
Return on assets %8.3-1.4 -601.1%  
Return on equity %11.2-27.1 -41.4%  
Return on capital %15.1-2.3 -668.9%  
Exports to sales %1.00-   
Imports to sales %30.822.0 140.0%   
Exports (fob) Rs m197NA-   
Imports (cif) Rs m5,851598 979.1%   
Fx inflow Rs m1970-   
Fx outflow Rs m5,851598 979.1%   
Net fx Rs m-5,654-598 946.2%   
CASH FLOW
From Operations Rs m-1,257-32 3,915.6%  
From Investments Rs m1,53134 4,496.1%  
From Financial Activity Rs m-390-10 4,013.2%  
Net Cashflow Rs m-116-8 1,494.4%  

Share Holding

Indian Promoters % 64.7 62.5 103.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 12.1 0.1 20,166.7%  
FIIs % 2.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 37.5 94.1%  
Shareholders   42,135 13,729 306.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALYANI STEELS With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on KALYANI STEELS vs DRILLCO MET.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KALYANI STEELS vs DRILLCO MET. Share Price Performance

Period KALYANI STEELS DRILLCO MET. S&P BSE METAL
1-Day -0.97% -1.02% 1.11%
1-Month -0.92% -5.31% 5.73%
1-Year 202.02% 185.57% 50.13%
3-Year CAGR 39.81% 53.11% 25.42%
5-Year CAGR 32.48% 32.18% 20.50%

* Compound Annual Growth Rate

Here are more details on the KALYANI STEELS share price and the DRILLCO MET. share price.

Moving on to shareholding structures...

The promoters of KALYANI STEELS hold a 64.7% stake in the company. In case of DRILLCO MET. the stake stands at 62.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KALYANI STEELS and the shareholding pattern of DRILLCO MET..

Finally, a word on dividends...

In the most recent financial year, KALYANI STEELS paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

DRILLCO MET. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of KALYANI STEELS, and the dividend history of DRILLCO MET..

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.