Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KALYANI STEELS vs JSW STEEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KALYANI STEELS JSW STEEL KALYANI STEELS/
JSW STEEL
 
P/E (TTM) x 14.6 17.7 82.6% View Chart
P/BV x 2.5 3.1 80.4% View Chart
Dividend Yield % 1.2 0.4 286.4%  

Financials

 KALYANI STEELS   JSW STEEL
EQUITY SHARE DATA
    KALYANI STEELS
Mar-23
JSW STEEL
Mar-23
KALYANI STEELS/
JSW STEEL
5-Yr Chart
Click to enlarge
High Rs390790 49.4%   
Low Rs264520 50.7%   
Sales per share (Unadj.) Rs435.1690.2 63.0%  
Earnings per share (Unadj.) Rs38.317.2 222.3%  
Cash flow per share (Unadj.) Rs49.548.3 102.4%  
Dividends per share (Unadj.) Rs10.003.40 294.1%  
Avg Dividend yield %3.10.5 589.4%  
Book value per share (Unadj.) Rs341.2271.5 125.7%  
Shares outstanding (eoy) m43.652,404.36 1.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80.9 79.2%   
Avg P/E ratio x8.538.1 22.4%  
P/CF ratio (eoy) x6.613.6 48.7%  
Price / Book Value ratio x1.02.4 39.7%  
Dividend payout %26.119.8 132.3%   
Avg Mkt Cap Rs m14,2681,574,914 0.9%   
No. of employees `000NANA-   
Total wages/salary Rs m65039,150 1.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m18,9941,659,600 1.1%  
Other income Rs m56410,300 5.5%   
Total revenues Rs m19,5581,669,900 1.2%   
Gross profit Rs m2,457190,010 1.3%  
Depreciation Rs m48974,740 0.7%   
Interest Rs m28169,020 0.4%   
Profit before tax Rs m2,25156,550 4.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m58015,160 3.8%   
Profit after tax Rs m1,67041,390 4.0%  
Gross profit margin %12.911.4 113.0%  
Effective tax rate %25.826.8 96.2%   
Net profit margin %8.82.5 352.6%  
BALANCE SHEET DATA
Current assets Rs m15,703681,460 2.3%   
Current liabilities Rs m6,509699,630 0.9%   
Net working cap to sales %48.4-1.1 -4,421.0%  
Current ratio x2.41.0 247.7%  
Inventory Days Days3135 90.3%  
Debtors Days Days782 4,956.8%  
Net fixed assets Rs m7,8031,423,890 0.5%   
Share capital Rs m2193,010 7.3%   
"Free" reserves Rs m14,676649,860 2.3%   
Net worth Rs m14,895652,870 2.3%   
Long term debt Rs m1,850619,660 0.3%   
Total assets Rs m23,5052,105,390 1.1%  
Interest coverage x9.01.8 495.3%   
Debt to equity ratio x0.10.9 13.1%  
Sales to assets ratio x0.80.8 102.5%   
Return on assets %8.35.2 158.3%  
Return on equity %11.26.3 176.9%  
Return on capital %15.19.9 153.2%  
Exports to sales %1.06.5 16.0%   
Imports to sales %30.828.4 108.4%   
Exports (fob) Rs m197107,310 0.2%   
Imports (cif) Rs m5,851471,450 1.2%   
Fx inflow Rs m197113,270 0.2%   
Fx outflow Rs m5,851512,280 1.1%   
Net fx Rs m-5,654-399,010 1.4%   
CASH FLOW
From Operations Rs m-1,257233,230 -0.5%  
From Investments Rs m1,531-107,110 -1.4%  
From Financial Activity Rs m-390-59,770 0.7%  
Net Cashflow Rs m-11666,160 -0.2%  

Share Holding

Indian Promoters % 64.7 43.3 149.6%  
Foreign collaborators % 0.0 1.6 -  
Indian inst/Mut Fund % 12.1 36.3 33.3%  
FIIs % 2.7 26.3 10.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 35.3 55.2 64.0%  
Shareholders   42,135 641,582 6.6%  
Pledged promoter(s) holding % 0.0 12.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KALYANI STEELS With:   TATA STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    JINDAL SAW    


More on KALYANI STEELS vs JSW Steel

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KALYANI STEELS vs JSW Steel Share Price Performance

Period KALYANI STEELS JSW Steel S&P BSE METAL
1-Day -0.97% 1.66% 1.11%
1-Month -0.92% 4.15% 5.73%
1-Year 202.02% 26.06% 50.13%
3-Year CAGR 39.81% 21.15% 25.42%
5-Year CAGR 32.48% 23.64% 20.50%

* Compound Annual Growth Rate

Here are more details on the KALYANI STEELS share price and the JSW Steel share price.

Moving on to shareholding structures...

The promoters of KALYANI STEELS hold a 64.7% stake in the company. In case of JSW Steel the stake stands at 44.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KALYANI STEELS and the shareholding pattern of JSW Steel.

Finally, a word on dividends...

In the most recent financial year, KALYANI STEELS paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 26.1%.

JSW Steel paid Rs 3.4, and its dividend payout ratio stood at 19.8%.

You may visit here to review the dividend history of KALYANI STEELS, and the dividend history of JSW Steel.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.