L&T | GE POWER INDIA | L&T/ GE POWER INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.6 | -5.4 | - | View Chart |
P/BV | x | 5.8 | 7.7 | 76.1% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
L&T GE POWER INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
GE POWER INDIA Mar-23 |
L&T/ GE POWER INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 193 | 1,188.8% | |
Low | Rs | 1,457 | 97 | 1,494.9% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 267.1 | 488.4% | |
Earnings per share (Unadj.) | Rs | 89.8 | -65.5 | -137.1% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -62.2 | -184.5% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 34.6 | 1,828.0% | |
Shares outstanding (eoy) | m | 1,405.48 | 67.23 | 2,090.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 264.4% | |
Avg P/E ratio | x | 20.9 | -2.2 | -942.2% | |
P/CF ratio (eoy) | x | 16.4 | -2.3 | -699.9% | |
Price / Book Value ratio | x | 3.0 | 4.2 | 70.6% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 9,772 | 26,998.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 4,188 | 8,885.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 17,958 | 10,209.4% | |
Other income | Rs m | 58,215 | 882 | 6,598.8% | |
Total revenues | Rs m | 1,891,622 | 18,840 | 10,040.3% | |
Gross profit | Rs m | 245,398 | -3,105 | -7,903.1% | |
Depreciation | Rs m | 35,023 | 225 | 15,544.8% | |
Interest | Rs m | 97,501 | 865 | 11,278.3% | |
Profit before tax | Rs m | 171,090 | -3,313 | -5,164.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 1,093 | 4,102.2% | |
Profit after tax | Rs m | 126,249 | -4,406 | -2,865.5% | |
Gross profit margin | % | 13.4 | -17.3 | -77.4% | |
Effective tax rate | % | 26.2 | -33.0 | -79.4% | |
Net profit margin | % | 6.9 | -24.5 | -28.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 25,492 | 8,677.7% | |
Current liabilities | Rs m | 1,620,660 | 24,491 | 6,617.4% | |
Net working cap to sales | % | 32.3 | 5.6 | 578.5% | |
Current ratio | x | 1.4 | 1.0 | 131.1% | |
Inventory Days | Days | 187 | 187 | 100.1% | |
Debtors Days | Days | 9 | 397 | 2.2% | |
Net fixed assets | Rs m | 1,041,632 | 10,308 | 10,105.3% | |
Share capital | Rs m | 2,811 | 672 | 418.1% | |
"Free" reserves | Rs m | 885,778 | 1,653 | 53,589.3% | |
Net worth | Rs m | 888,589 | 2,325 | 38,215.6% | |
Long term debt | Rs m | 612,177 | 0 | - | |
Total assets | Rs m | 3,263,675 | 35,800 | 9,116.4% | |
Interest coverage | x | 2.8 | -2.8 | -97.3% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.5 | 112.0% | |
Return on assets | % | 6.9 | -9.9 | -69.3% | |
Return on equity | % | 14.2 | -189.5 | -7.5% | |
Return on capital | % | 17.9 | -105.3 | -17.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 4,420 | 3,710.2% | |
Fx outflow | Rs m | 159,965 | 4,602 | 3,476.1% | |
Net fx | Rs m | 4,021 | -182 | -2,208.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 898 | 25,369.7% | |
From Investments | Rs m | -83,117 | 62 | -134,059.7% | |
From Financial Activity | Rs m | -115,725 | -480 | 24,089.3% | |
Net Cashflow | Rs m | 31,565 | 479 | 6,584.2% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 68.6 | - | |
Indian inst/Mut Fund | % | 63.1 | 4.4 | 1,436.4% | |
FIIs | % | 25.5 | 0.1 | 23,136.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 31.4 | 318.3% | |
Shareholders | 1,454,624 | 61,262 | 2,374.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRB INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | GE Power | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.83% | 1.43% | 1.54% |
1-Month | 8.74% | -11.37% | 6.83% |
1-Year | 76.93% | 171.04% | 81.99% |
3-Year CAGR | 38.42% | -1.75% | 42.24% |
5-Year CAGR | 22.22% | -19.96% | 27.08% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the GE Power share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of GE Power the stake stands at 68.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of GE Power.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
GE Power paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of GE Power.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.