L&T | BMW INDUSTRIES | L&T/ BMW INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 23.9 | 139.8% | View Chart |
P/BV | x | 5.6 | 2.4 | 233.5% | View Chart |
Dividend Yield | % | 0.7 | 0.3 | 212.8% |
L&T BMW INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
BMW INDUSTRIES Mar-23 |
L&T/ BMW INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 43 | 5,355.0% | |
Low | Rs | 1,457 | 21 | 6,904.3% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 25.0 | 5,221.5% | |
Earnings per share (Unadj.) | Rs | 89.8 | 2.4 | 3,711.1% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 4.2 | 2,741.0% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0.20 | 12,000.0% | |
Avg Dividend yield | % | 1.3 | 0.6 | 204.6% | |
Book value per share (Unadj.) | Rs | 632.2 | 26.8 | 2,361.9% | |
Shares outstanding (eoy) | m | 1,405.48 | 225.09 | 624.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.3 | 112.3% | |
Avg P/E ratio | x | 20.9 | 13.2 | 158.1% | |
P/CF ratio (eoy) | x | 16.4 | 7.6 | 214.0% | |
Price / Book Value ratio | x | 3.0 | 1.2 | 248.4% | |
Dividend payout | % | 26.7 | 8.3 | 323.4% | |
Avg Mkt Cap | Rs m | 2,638,160 | 7,203 | 36,627.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 228 | 163,499.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 5,623 | 32,603.4% | |
Other income | Rs m | 58,215 | 91 | 63,734.4% | |
Total revenues | Rs m | 1,891,622 | 5,715 | 33,101.0% | |
Gross profit | Rs m | 245,398 | 1,297 | 18,922.7% | |
Depreciation | Rs m | 35,023 | 397 | 8,811.4% | |
Interest | Rs m | 97,501 | 240 | 40,710.1% | |
Profit before tax | Rs m | 171,090 | 751 | 22,775.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 206 | 21,724.5% | |
Profit after tax | Rs m | 126,249 | 545 | 23,172.6% | |
Gross profit margin | % | 13.4 | 23.1 | 58.0% | |
Effective tax rate | % | 26.2 | 27.5 | 95.4% | |
Net profit margin | % | 6.9 | 9.7 | 71.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 3,616 | 61,182.9% | |
Current liabilities | Rs m | 1,620,660 | 2,102 | 77,088.0% | |
Net working cap to sales | % | 32.3 | 26.9 | 119.9% | |
Current ratio | x | 1.4 | 1.7 | 79.4% | |
Inventory Days | Days | 187 | 81 | 230.4% | |
Debtors Days | Days | 9 | 839 | 1.1% | |
Net fixed assets | Rs m | 1,041,632 | 6,134 | 16,981.1% | |
Share capital | Rs m | 2,811 | 225 | 1,248.8% | |
"Free" reserves | Rs m | 885,778 | 5,800 | 15,271.8% | |
Net worth | Rs m | 888,589 | 6,025 | 14,747.9% | |
Long term debt | Rs m | 612,177 | 716 | 85,542.6% | |
Total assets | Rs m | 3,263,675 | 9,780 | 33,370.2% | |
Interest coverage | x | 2.8 | 4.1 | 66.6% | |
Debt to equity ratio | x | 0.7 | 0.1 | 580.0% | |
Sales to assets ratio | x | 0.6 | 0.6 | 97.7% | |
Return on assets | % | 6.9 | 8.0 | 85.5% | |
Return on equity | % | 14.2 | 9.0 | 157.1% | |
Return on capital | % | 17.9 | 14.7 | 121.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 33 | 488,891.5% | |
Net fx | Rs m | 4,021 | -33 | -12,287.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 1,256 | 18,129.8% | |
From Investments | Rs m | -83,117 | -571 | 14,561.7% | |
From Financial Activity | Rs m | -115,725 | -619 | 18,699.1% | |
Net Cashflow | Rs m | 31,565 | 67 | 47,344.4% |
Indian Promoters | % | 0.0 | 74.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | 156,675.0% | |
FIIs | % | 24.3 | 0.0 | 60,825.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 26.0 | 384.6% | |
Shareholders | 1,564,085 | 33,645 | 4,648.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA NCC ASHOKA BUILDCON KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | BMW INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.43% | -2.26% | 0.87% |
1-Month | -0.52% | 17.82% | 6.44% |
1-Year | 62.41% | 96.36% | 78.19% |
3-Year CAGR | 39.81% | 31.92% | 46.54% |
5-Year CAGR | 21.92% | 18.34% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the BMW INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of BMW INDUSTRIES the stake stands at 74.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of BMW INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
BMW INDUSTRIES paid Rs 0.2, and its dividend payout ratio stood at 8.3%.
You may visit here to review the dividend history of L&T, and the dividend history of BMW INDUSTRIES.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.