L&T | TEAMO PRODUCTIONS | L&T/ TEAMO PRODUCTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.5 | 24.3 | 133.4% | View Chart |
P/BV | x | 5.5 | 3.4 | 159.1% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T TEAMO PRODUCTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
TEAMO PRODUCTIONS Mar-23 |
L&T/ TEAMO PRODUCTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 10 | 23,299.2% | |
Low | Rs | 1,457 | 3 | 42,721.4% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 231.8 | 562.8% | |
Earnings per share (Unadj.) | Rs | 89.8 | 0.8 | 11,297.6% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 0.8 | 14,421.6% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 9.5 | 6,649.5% | |
Shares outstanding (eoy) | m | 1,405.48 | 36.26 | 3,876.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | 5,024.9% | |
Avg P/E ratio | x | 20.9 | 8.3 | 250.3% | |
P/CF ratio (eoy) | x | 16.4 | 8.3 | 196.1% | |
Price / Book Value ratio | x | 3.0 | 0.7 | 425.3% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 241 | 1,096,241.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 1 | 30,011,379.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 8,404 | 21,816.3% | |
Other income | Rs m | 58,215 | 25 | 235,307.2% | |
Total revenues | Rs m | 1,891,622 | 8,429 | 22,442.9% | |
Gross profit | Rs m | 245,398 | 8 | 2,938,903.0% | |
Depreciation | Rs m | 35,023 | 0 | 116,741,666.7% | |
Interest | Rs m | 97,501 | 0 | - | |
Profit before tax | Rs m | 171,090 | 33 | 517,514.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 4 | 1,060,085.1% | |
Profit after tax | Rs m | 126,249 | 29 | 437,907.4% | |
Gross profit margin | % | 13.4 | 0.1 | 13,479.2% | |
Effective tax rate | % | 26.2 | 12.8 | 204.6% | |
Net profit margin | % | 6.9 | 0.3 | 2,007.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 438 | 504,585.9% | |
Current liabilities | Rs m | 1,620,660 | 94 | 1,729,072.8% | |
Net working cap to sales | % | 32.3 | 4.1 | 786.6% | |
Current ratio | x | 1.4 | 4.7 | 29.2% | |
Inventory Days | Days | 187 | 0 | - | |
Debtors Days | Days | 9 | 61 | 14.5% | |
Net fixed assets | Rs m | 1,041,632 | 0 | 1,488,045,714.3% | |
Share capital | Rs m | 2,811 | 363 | 775.2% | |
"Free" reserves | Rs m | 885,778 | -18 | -4,959,561.0% | |
Net worth | Rs m | 888,589 | 345 | 257,741.2% | |
Long term debt | Rs m | 612,177 | 0 | - | |
Total assets | Rs m | 3,263,675 | 438 | 744,315.6% | |
Interest coverage | x | 2.8 | 0 | - | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.6 | 19.2 | 2.9% | |
Return on assets | % | 6.9 | 6.6 | 104.3% | |
Return on equity | % | 14.2 | 8.4 | 169.9% | |
Return on capital | % | 17.9 | 9.6 | 186.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -69 | -329,004.2% | |
From Investments | Rs m | -83,117 | -206 | 40,361.8% | |
From Financial Activity | Rs m | -115,725 | 283 | -40,926.9% | |
Net Cashflow | Rs m | 31,565 | 8 | 415,322.4% |
Indian Promoters | % | 0.0 | 38.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 61.3 | 163.1% | |
Shareholders | 1,564,085 | 71,071 | 2,200.7% | ||
Pledged promoter(s) holding | % | 0.0 | 21.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | GI ENGINEERING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.55% | 4.55% | -0.26% |
1-Month | -0.34% | 20.00% | 6.94% |
1-Year | 60.19% | -1.97% | 73.63% |
3-Year CAGR | 37.64% | 96.19% | 44.13% |
5-Year CAGR | 20.72% | 52.57% | 26.93% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the GI ENGINEERING share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of GI ENGINEERING the stake stands at 38.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of GI ENGINEERING.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
GI ENGINEERING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of GI ENGINEERING.
For a sector overview, read our engineering sector report.
Indian share markets Slipped further as the session progressed and ended the day weak.