L&T | K&R RAIL ENG | L&T/ K&R RAIL ENG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.1 | 58.8 | 56.2% | View Chart |
P/BV | x | 5.6 | 18.2 | 30.7% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T K&R RAIL ENG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
K&R RAIL ENG Mar-23 |
L&T/ K&R RAIL ENG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 443 | 518.8% | |
Low | Rs | 1,457 | 19 | 7,647.2% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 247.1 | 528.0% | |
Earnings per share (Unadj.) | Rs | 89.8 | 4.0 | 2,256.7% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 5.9 | 1,928.7% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 38.6 | 1,639.8% | |
Shares outstanding (eoy) | m | 1,405.48 | 15.78 | 8,906.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.9 | 153.9% | |
Avg P/E ratio | x | 20.9 | 58.0 | 36.0% | |
P/CF ratio (eoy) | x | 16.4 | 38.8 | 42.1% | |
Price / Book Value ratio | x | 3.0 | 6.0 | 49.6% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 3,644 | 72,389.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 31 | 1,219,734.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 3,899 | 47,028.0% | |
Other income | Rs m | 58,215 | 4 | 1,560,723.9% | |
Total revenues | Rs m | 1,891,622 | 3,902 | 48,475.0% | |
Gross profit | Rs m | 245,398 | 134 | 182,873.8% | |
Depreciation | Rs m | 35,023 | 31 | 112,721.3% | |
Interest | Rs m | 97,501 | 18 | 533,081.5% | |
Profit before tax | Rs m | 171,090 | 89 | 193,213.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 26 | 174,209.8% | |
Profit after tax | Rs m | 126,249 | 63 | 201,001.0% | |
Gross profit margin | % | 13.4 | 3.4 | 388.9% | |
Effective tax rate | % | 26.2 | 29.1 | 90.2% | |
Net profit margin | % | 6.9 | 1.6 | 427.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 1,652 | 133,938.5% | |
Current liabilities | Rs m | 1,620,660 | 773 | 209,601.5% | |
Net working cap to sales | % | 32.3 | 22.5 | 143.2% | |
Current ratio | x | 1.4 | 2.1 | 63.9% | |
Inventory Days | Days | 187 | 0 | 164,428.2% | |
Debtors Days | Days | 9 | 835 | 1.1% | |
Net fixed assets | Rs m | 1,041,632 | 184 | 565,735.4% | |
Share capital | Rs m | 2,811 | 299 | 940.3% | |
"Free" reserves | Rs m | 885,778 | 309 | 286,242.6% | |
Net worth | Rs m | 888,589 | 608 | 146,055.8% | |
Long term debt | Rs m | 612,177 | 80 | 766,658.5% | |
Total assets | Rs m | 3,263,675 | 1,836 | 177,784.3% | |
Interest coverage | x | 2.8 | 5.8 | 47.2% | |
Debt to equity ratio | x | 0.7 | 0.1 | 524.9% | |
Sales to assets ratio | x | 0.6 | 2.1 | 26.5% | |
Return on assets | % | 6.9 | 4.4 | 155.2% | |
Return on equity | % | 14.2 | 10.3 | 137.6% | |
Return on capital | % | 17.9 | 15.5 | 115.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -33 | -691,048.5% | |
From Investments | Rs m | -83,117 | -48 | 172,298.9% | |
From Financial Activity | Rs m | -115,725 | 397 | -29,163.8% | |
Net Cashflow | Rs m | 31,565 | 316 | 10,001.4% |
Indian Promoters | % | 0.0 | 55.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 44.2 | 226.3% | |
Shareholders | 1,564,085 | 21,069 | 7,423.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | GUPTA CA.INT | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.09% | -0.30% | 0.16% |
1-Month | -1.63% | -2.56% | 4.57% |
1-Year | 61.89% | 44.57% | 76.09% |
3-Year CAGR | 39.74% | 231.98% | 46.01% |
5-Year CAGR | 21.78% | 108.91% | 27.91% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the GUPTA CA.INT share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of GUPTA CA.INT the stake stands at 55.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of GUPTA CA.INT.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
GUPTA CA.INT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of GUPTA CA.INT.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.