L&T | HCC | L&T/ HCC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.5 | 13.1 | 247.0% | View Chart |
P/BV | x | 5.5 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T HCC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
HCC Mar-23 |
L&T/ HCC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 23 | 10,120.3% | |
Low | Rs | 1,457 | 11 | 13,821.6% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 65.1 | 2,002.4% | |
Earnings per share (Unadj.) | Rs | 89.8 | -0.2 | -51,111.3% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 0.7 | 17,026.9% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | -4.7 | -13,390.0% | |
Shares outstanding (eoy) | m | 1,405.48 | 1,512.98 | 92.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.3 | 564.0% | |
Avg P/E ratio | x | 20.9 | -94.6 | -22.1% | |
P/CF ratio (eoy) | x | 16.4 | 24.7 | 66.3% | |
Price / Book Value ratio | x | 3.0 | -3.5 | -84.3% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 25,146 | 10,491.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 8,367 | 4,447.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 98,566 | 1,860.1% | |
Other income | Rs m | 58,215 | 557 | 10,444.0% | |
Total revenues | Rs m | 1,891,622 | 99,123 | 1,908.4% | |
Gross profit | Rs m | 245,398 | 9,960 | 2,463.7% | |
Depreciation | Rs m | 35,023 | 1,286 | 2,724.4% | |
Interest | Rs m | 97,501 | 10,123 | 963.1% | |
Profit before tax | Rs m | 171,090 | -891 | -19,206.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | -625 | -7,175.8% | |
Profit after tax | Rs m | 126,249 | -266 | -47,479.8% | |
Gross profit margin | % | 13.4 | 10.1 | 132.5% | |
Effective tax rate | % | 26.2 | 70.2 | 37.4% | |
Net profit margin | % | 6.9 | -0.3 | -2,552.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 76,278 | 2,900.1% | |
Current liabilities | Rs m | 1,620,660 | 70,221 | 2,307.9% | |
Net working cap to sales | % | 32.3 | 6.1 | 525.0% | |
Current ratio | x | 1.4 | 1.1 | 125.7% | |
Inventory Days | Days | 187 | 154 | 121.9% | |
Debtors Days | Days | 9 | 8 | 110.3% | |
Net fixed assets | Rs m | 1,041,632 | 47,680 | 2,184.7% | |
Share capital | Rs m | 2,811 | 1,513 | 185.8% | |
"Free" reserves | Rs m | 885,778 | -8,657 | -10,232.0% | |
Net worth | Rs m | 888,589 | -7,144 | -12,438.6% | |
Long term debt | Rs m | 612,177 | 48,511 | 1,261.9% | |
Total assets | Rs m | 3,263,675 | 123,979 | 2,632.4% | |
Interest coverage | x | 2.8 | 0.9 | 302.1% | |
Debt to equity ratio | x | 0.7 | -6.8 | -10.1% | |
Sales to assets ratio | x | 0.6 | 0.8 | 70.7% | |
Return on assets | % | 6.9 | 8.0 | 86.2% | |
Return on equity | % | 14.2 | 3.7 | 381.7% | |
Return on capital | % | 17.9 | 22.3 | 80.2% | |
Exports to sales | % | 0 | 0.6 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 635 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 635 | 25,816.4% | |
Fx outflow | Rs m | 159,965 | 129 | 123,908.1% | |
Net fx | Rs m | 4,021 | 506 | 794.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 169 | 134,695.2% | |
From Investments | Rs m | -83,117 | 4,247 | -1,957.1% | |
From Financial Activity | Rs m | -115,725 | -6,031 | 1,918.8% | |
Net Cashflow | Rs m | 31,565 | -1,391 | -2,269.8% |
Indian Promoters | % | 0.0 | 18.6 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 17.4 | 360.4% | |
FIIs | % | 24.3 | 9.2 | 264.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 81.4 | 122.8% | |
Shareholders | 1,564,085 | 503,538 | 310.6% | ||
Pledged promoter(s) holding | % | 0.0 | 85.3 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | HCC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.55% | -0.58% | -0.26% |
1-Month | -0.34% | 6.01% | 6.94% |
1-Year | 60.19% | 146.19% | 73.63% |
3-Year CAGR | 37.64% | 66.57% | 44.13% |
5-Year CAGR | 20.72% | 19.83% | 26.93% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the HCC share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of HCC the stake stands at 18.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of HCC.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
HCC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of HCC.
For a sector overview, read our engineering sector report.
Indian share markets Slipped further as the session progressed and ended the day weak.