Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs HCC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T HCC L&T/
HCC
 
P/E (TTM) x 32.5 13.1 247.0% View Chart
P/BV x 5.5 - - View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 L&T   HCC
EQUITY SHARE DATA
    L&T
Mar-23
HCC
Mar-23
L&T/
HCC
5-Yr Chart
Click to enlarge
High Rs2,29723 10,120.3%   
Low Rs1,45711 13,821.6%   
Sales per share (Unadj.) Rs1,304.565.1 2,002.4%  
Earnings per share (Unadj.) Rs89.8-0.2 -51,111.3%  
Cash flow per share (Unadj.) Rs114.70.7 17,026.9%  
Dividends per share (Unadj.) Rs24.000-  
Avg Dividend yield %1.30-  
Book value per share (Unadj.) Rs632.2-4.7 -13,390.0%  
Shares outstanding (eoy) m1,405.481,512.98 92.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.3 564.0%   
Avg P/E ratio x20.9-94.6 -22.1%  
P/CF ratio (eoy) x16.424.7 66.3%  
Price / Book Value ratio x3.0-3.5 -84.3%  
Dividend payout %26.70-   
Avg Mkt Cap Rs m2,638,16025,146 10,491.5%   
No. of employees `000NANA-   
Total wages/salary Rs m372,1418,367 4,447.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,40798,566 1,860.1%  
Other income Rs m58,215557 10,444.0%   
Total revenues Rs m1,891,62299,123 1,908.4%   
Gross profit Rs m245,3989,960 2,463.7%  
Depreciation Rs m35,0231,286 2,724.4%   
Interest Rs m97,50110,123 963.1%   
Profit before tax Rs m171,090-891 -19,206.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,842-625 -7,175.8%   
Profit after tax Rs m126,249-266 -47,479.8%  
Gross profit margin %13.410.1 132.5%  
Effective tax rate %26.270.2 37.4%   
Net profit margin %6.9-0.3 -2,552.6%  
BALANCE SHEET DATA
Current assets Rs m2,212,15576,278 2,900.1%   
Current liabilities Rs m1,620,66070,221 2,307.9%   
Net working cap to sales %32.36.1 525.0%  
Current ratio x1.41.1 125.7%  
Inventory Days Days187154 121.9%  
Debtors Days Days98 110.3%  
Net fixed assets Rs m1,041,63247,680 2,184.7%   
Share capital Rs m2,8111,513 185.8%   
"Free" reserves Rs m885,778-8,657 -10,232.0%   
Net worth Rs m888,589-7,144 -12,438.6%   
Long term debt Rs m612,17748,511 1,261.9%   
Total assets Rs m3,263,675123,979 2,632.4%  
Interest coverage x2.80.9 302.1%   
Debt to equity ratio x0.7-6.8 -10.1%  
Sales to assets ratio x0.60.8 70.7%   
Return on assets %6.98.0 86.2%  
Return on equity %14.23.7 381.7%  
Return on capital %17.922.3 80.2%  
Exports to sales %00.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA635 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m163,986635 25,816.4%   
Fx outflow Rs m159,965129 123,908.1%   
Net fx Rs m4,021506 794.4%   
CASH FLOW
From Operations Rs m227,770169 134,695.2%  
From Investments Rs m-83,1174,247 -1,957.1%  
From Financial Activity Rs m-115,725-6,031 1,918.8%  
Net Cashflow Rs m31,565-1,391 -2,269.8%  

Share Holding

Indian Promoters % 0.0 18.6 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 62.7 17.4 360.4%  
FIIs % 24.3 9.2 264.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 81.4 122.8%  
Shareholders   1,564,085 503,538 310.6%  
Pledged promoter(s) holding % 0.0 85.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRCON INTERNATIONAL    J KUMAR INFRA    KNR CONSTRUCTIONS    POWER MECH PROJECTS    IRB INFRA    


More on L&T vs HCC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs HCC Share Price Performance

Period L&T HCC S&P BSE CAPITAL GOODS
1-Day -1.55% -0.58% -0.26%
1-Month -0.34% 6.01% 6.94%
1-Year 60.19% 146.19% 73.63%
3-Year CAGR 37.64% 66.57% 44.13%
5-Year CAGR 20.72% 19.83% 26.93%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the HCC share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of HCC the stake stands at 18.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of HCC.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

HCC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of L&T, and the dividend history of HCC.

For a sector overview, read our engineering sector report.



Today's Market

Cipla Buys Ivia Beauty Brands | India's Green Power Push | Top Buzzing Stocks Today Cipla Buys Ivia Beauty Brands | India's Green Power Push | Top Buzzing Stocks Today(Pre-Open)

Indian share markets Slipped further as the session progressed and ended the day weak.