L&T | H.G.INFRA ENGINEERING | L&T/ H.G.INFRA ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 14.6 | 229.0% | View Chart |
P/BV | x | 5.6 | 3.9 | 143.4% | View Chart |
Dividend Yield | % | 0.7 | 0.1 | 611.0% |
L&T H.G.INFRA ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
H.G.INFRA ENGINEERING Mar-23 |
L&T/ H.G.INFRA ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 823 | 279.1% | |
Low | Rs | 1,457 | 509 | 286.5% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 709.2 | 183.9% | |
Earnings per share (Unadj.) | Rs | 89.8 | 75.7 | 118.7% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 90.5 | 126.8% | |
Dividends per share (Unadj.) | Rs | 24.00 | 1.25 | 1,920.0% | |
Avg Dividend yield | % | 1.3 | 0.2 | 681.0% | |
Book value per share (Unadj.) | Rs | 632.2 | 294.9 | 214.4% | |
Shares outstanding (eoy) | m | 1,405.48 | 65.17 | 2,156.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.9 | 153.3% | |
Avg P/E ratio | x | 20.9 | 8.8 | 237.5% | |
P/CF ratio (eoy) | x | 16.4 | 7.4 | 222.3% | |
Price / Book Value ratio | x | 3.0 | 2.3 | 131.5% | |
Dividend payout | % | 26.7 | 1.7 | 1,617.6% | |
Avg Mkt Cap | Rs m | 2,638,160 | 43,389 | 6,080.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 1,982 | 18,777.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 46,220 | 3,966.7% | |
Other income | Rs m | 58,215 | 182 | 31,933.6% | |
Total revenues | Rs m | 1,891,622 | 46,402 | 4,076.6% | |
Gross profit | Rs m | 245,398 | 8,965 | 2,737.3% | |
Depreciation | Rs m | 35,023 | 964 | 3,633.7% | |
Interest | Rs m | 97,501 | 1,538 | 6,340.7% | |
Profit before tax | Rs m | 171,090 | 6,646 | 2,574.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 1,714 | 2,616.5% | |
Profit after tax | Rs m | 126,249 | 4,932 | 2,559.8% | |
Gross profit margin | % | 13.4 | 19.4 | 69.0% | |
Effective tax rate | % | 26.2 | 25.8 | 101.6% | |
Net profit margin | % | 6.9 | 10.7 | 64.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 26,742 | 8,272.3% | |
Current liabilities | Rs m | 1,620,660 | 16,163 | 10,027.1% | |
Net working cap to sales | % | 32.3 | 22.9 | 141.0% | |
Current ratio | x | 1.4 | 1.7 | 82.5% | |
Inventory Days | Days | 187 | 134 | 139.7% | |
Debtors Days | Days | 9 | 58 | 15.5% | |
Net fixed assets | Rs m | 1,041,632 | 24,041 | 4,332.7% | |
Share capital | Rs m | 2,811 | 652 | 431.3% | |
"Free" reserves | Rs m | 885,778 | 18,567 | 4,770.7% | |
Net worth | Rs m | 888,589 | 19,219 | 4,623.6% | |
Long term debt | Rs m | 612,177 | 14,820 | 4,130.7% | |
Total assets | Rs m | 3,263,675 | 50,793 | 6,425.5% | |
Interest coverage | x | 2.8 | 5.3 | 51.8% | |
Debt to equity ratio | x | 0.7 | 0.8 | 89.3% | |
Sales to assets ratio | x | 0.6 | 0.9 | 61.7% | |
Return on assets | % | 6.9 | 12.7 | 53.8% | |
Return on equity | % | 14.2 | 25.7 | 55.4% | |
Return on capital | % | 17.9 | 24.0 | 74.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 1 | 17,387,532.6% | |
Net fx | Rs m | 4,021 | -1 | -437,021.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -1,393 | -16,348.3% | |
From Investments | Rs m | -83,117 | -3,780 | 2,199.0% | |
From Financial Activity | Rs m | -115,725 | 5,615 | -2,060.8% | |
Net Cashflow | Rs m | 31,565 | 442 | 7,135.5% |
Indian Promoters | % | 0.0 | 74.5 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 14.2 | 442.3% | |
FIIs | % | 24.3 | 1.7 | 1,448.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 25.5 | 392.6% | |
Shareholders | 1,564,085 | 85,596 | 1,827.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA NCC POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | H.G.INFRA ENGINEERING | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.28% | 9.60% | 0.87% |
1-Month | -0.68% | 27.09% | 6.44% |
1-Year | 62.16% | 32.13% | 78.19% |
3-Year CAGR | 39.74% | 62.76% | 46.54% |
5-Year CAGR | 21.88% | 33.99% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the H.G.INFRA ENGINEERING share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of H.G.INFRA ENGINEERING the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of H.G.INFRA ENGINEERING.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
H.G.INFRA ENGINEERING paid Rs 1.3, and its dividend payout ratio stood at 1.7%.
You may visit here to review the dividend history of L&T, and the dividend history of H.G.INFRA ENGINEERING.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.