L&T | KNR CONSTRUCTIONS | L&T/ KNR CONSTRUCTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 13.5 | 244.2% | View Chart |
P/BV | x | 5.6 | 2.7 | 209.1% | View Chart |
Dividend Yield | % | 0.7 | 0.1 | 701.8% |
L&T KNR CONSTRUCTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
KNR CONSTRUCTIONS Mar-23 |
L&T/ KNR CONSTRUCTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 297 | 772.6% | |
Low | Rs | 1,457 | 203 | 718.2% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 144.4 | 903.1% | |
Earnings per share (Unadj.) | Rs | 89.8 | 15.6 | 574.9% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 22.0 | 520.4% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0.25 | 9,600.0% | |
Avg Dividend yield | % | 1.3 | 0.1 | 1,279.1% | |
Book value per share (Unadj.) | Rs | 632.2 | 98.8 | 639.8% | |
Shares outstanding (eoy) | m | 1,405.48 | 281.23 | 499.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.7 | 83.1% | |
Avg P/E ratio | x | 20.9 | 16.0 | 130.5% | |
P/CF ratio (eoy) | x | 16.4 | 11.3 | 144.2% | |
Price / Book Value ratio | x | 3.0 | 2.5 | 117.3% | |
Dividend payout | % | 26.7 | 1.6 | 1,669.8% | |
Avg Mkt Cap | Rs m | 2,638,160 | 70,337 | 3,750.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 1,742 | 21,362.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 40,624 | 4,513.2% | |
Other income | Rs m | 58,215 | 367 | 15,872.3% | |
Total revenues | Rs m | 1,891,622 | 40,990 | 4,614.8% | |
Gross profit | Rs m | 245,398 | 9,787 | 2,507.5% | |
Depreciation | Rs m | 35,023 | 1,807 | 1,938.1% | |
Interest | Rs m | 97,501 | 1,534 | 6,356.1% | |
Profit before tax | Rs m | 171,090 | 6,812 | 2,511.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 2,418 | 1,854.2% | |
Profit after tax | Rs m | 126,249 | 4,394 | 2,873.1% | |
Gross profit margin | % | 13.4 | 24.1 | 55.6% | |
Effective tax rate | % | 26.2 | 35.5 | 73.8% | |
Net profit margin | % | 6.9 | 10.8 | 63.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 23,247 | 9,515.7% | |
Current liabilities | Rs m | 1,620,660 | 12,332 | 13,141.9% | |
Net working cap to sales | % | 32.3 | 26.9 | 120.1% | |
Current ratio | x | 1.4 | 1.9 | 72.4% | |
Inventory Days | Days | 187 | 106 | 176.2% | |
Debtors Days | Days | 9 | 560 | 1.6% | |
Net fixed assets | Rs m | 1,041,632 | 20,599 | 5,056.7% | |
Share capital | Rs m | 2,811 | 647 | 434.2% | |
"Free" reserves | Rs m | 885,778 | 27,145 | 3,263.2% | |
Net worth | Rs m | 888,589 | 27,792 | 3,197.3% | |
Long term debt | Rs m | 612,177 | 4,916 | 12,452.2% | |
Total assets | Rs m | 3,263,675 | 43,846 | 7,443.4% | |
Interest coverage | x | 2.8 | 5.4 | 50.6% | |
Debt to equity ratio | x | 0.7 | 0.2 | 389.5% | |
Sales to assets ratio | x | 0.6 | 0.9 | 60.6% | |
Return on assets | % | 6.9 | 13.5 | 50.7% | |
Return on equity | % | 14.2 | 15.8 | 89.9% | |
Return on capital | % | 17.9 | 25.5 | 70.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 3 | 0.0% | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 17 | 934,922.9% | |
Net fx | Rs m | 4,021 | -17 | -23,498.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 11,941 | 1,907.4% | |
From Investments | Rs m | -83,117 | 668 | -12,440.2% | |
From Financial Activity | Rs m | -115,725 | -12,173 | 950.6% | |
Net Cashflow | Rs m | 31,565 | 436 | 7,239.4% |
Indian Promoters | % | 0.0 | 51.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 37.6 | 166.7% | |
FIIs | % | 24.3 | 7.1 | 341.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 48.9 | 204.5% | |
Shareholders | 1,564,085 | 130,671 | 1,197.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | KNR CONSTRUCTIONS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.34% | 0.65% | 0.12% |
1-Month | -1.88% | 4.80% | 4.53% |
1-Year | 61.48% | 9.94% | 76.01% |
3-Year CAGR | 39.63% | 10.49% | 45.99% |
5-Year CAGR | 21.71% | 16.44% | 27.90% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the KNR CONSTRUCTIONS share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of KNR CONSTRUCTIONS the stake stands at 51.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of KNR CONSTRUCTIONS.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
KNR CONSTRUCTIONS paid Rs 0.3, and its dividend payout ratio stood at 1.6%.
You may visit here to review the dividend history of L&T, and the dividend history of KNR CONSTRUCTIONS.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Tuesday following overnight gain on Wall Street.