L&T | K.P. ENERGY | L&T/ K.P. ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.3 | 49.0 | 68.0% | View Chart |
P/BV | x | 5.6 | 22.3 | 25.2% | View Chart |
Dividend Yield | % | 0.7 | 0.1 | 811.7% |
L&T K.P. ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
K.P. ENERGY Mar-23 |
L&T/ K.P. ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 244 | 940.3% | |
Low | Rs | 1,457 | 70 | 2,070.5% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 196.8 | 662.9% | |
Earnings per share (Unadj.) | Rs | 89.8 | 19.8 | 454.8% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 22.1 | 519.5% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0.35 | 6,857.1% | |
Avg Dividend yield | % | 1.3 | 0.2 | 574.8% | |
Book value per share (Unadj.) | Rs | 632.2 | 57.8 | 1,093.3% | |
Shares outstanding (eoy) | m | 1,405.48 | 22.23 | 6,322.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.8 | 180.0% | |
Avg P/E ratio | x | 20.9 | 8.0 | 262.3% | |
P/CF ratio (eoy) | x | 16.4 | 7.1 | 229.6% | |
Price / Book Value ratio | x | 3.0 | 2.7 | 109.1% | |
Dividend payout | % | 26.7 | 1.8 | 1,507.8% | |
Avg Mkt Cap | Rs m | 2,638,160 | 3,498 | 75,428.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 93 | 399,721.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 4,375 | 41,910.8% | |
Other income | Rs m | 58,215 | 46 | 127,552.6% | |
Total revenues | Rs m | 1,891,622 | 4,420 | 42,795.0% | |
Gross profit | Rs m | 245,398 | 705 | 34,833.0% | |
Depreciation | Rs m | 35,023 | 52 | 67,480.7% | |
Interest | Rs m | 97,501 | 60 | 162,853.9% | |
Profit before tax | Rs m | 171,090 | 638 | 26,801.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 199 | 22,500.7% | |
Profit after tax | Rs m | 126,249 | 439 | 28,753.0% | |
Gross profit margin | % | 13.4 | 16.1 | 83.1% | |
Effective tax rate | % | 26.2 | 31.2 | 84.0% | |
Net profit margin | % | 6.9 | 10.0 | 68.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 1,650 | 134,055.4% | |
Current liabilities | Rs m | 1,620,660 | 1,343 | 120,642.3% | |
Net working cap to sales | % | 32.3 | 7.0 | 460.0% | |
Current ratio | x | 1.4 | 1.2 | 111.1% | |
Inventory Days | Days | 187 | 31 | 594.4% | |
Debtors Days | Days | 9 | 473 | 1.9% | |
Net fixed assets | Rs m | 1,041,632 | 1,806 | 57,674.3% | |
Share capital | Rs m | 2,811 | 111 | 2,529.0% | |
"Free" reserves | Rs m | 885,778 | 1,174 | 75,429.6% | |
Net worth | Rs m | 888,589 | 1,285 | 69,126.1% | |
Long term debt | Rs m | 612,177 | 328 | 186,383.6% | |
Total assets | Rs m | 3,263,675 | 3,456 | 94,428.5% | |
Interest coverage | x | 2.8 | 11.7 | 23.6% | |
Debt to equity ratio | x | 0.7 | 0.3 | 269.6% | |
Sales to assets ratio | x | 0.6 | 1.3 | 44.4% | |
Return on assets | % | 6.9 | 14.4 | 47.5% | |
Return on equity | % | 14.2 | 34.2 | 41.6% | |
Return on capital | % | 17.9 | 43.3 | 41.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 283 | 80,515.3% | |
From Investments | Rs m | -83,117 | -207 | 40,118.3% | |
From Financial Activity | Rs m | -115,725 | -154 | 75,029.1% | |
Net Cashflow | Rs m | 31,565 | -79 | -40,194.2% |
Indian Promoters | % | 0.0 | 44.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.3 | 18,990.9% | |
FIIs | % | 24.3 | 0.3 | 7,603.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 55.2 | 181.2% | |
Shareholders | 1,564,085 | 43,282 | 3,613.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL IRB INFRA J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | K.P. ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.69% | 4.99% | 0.90% |
1-Month | -0.95% | 26.22% | 5.52% |
1-Year | 63.01% | 593.07% | 77.68% |
3-Year CAGR | 39.61% | 256.78% | 46.12% |
5-Year CAGR | 21.72% | 67.67% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the K.P. ENERGY share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of K.P. ENERGY the stake stands at 44.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of K.P. ENERGY.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
K.P. ENERGY paid Rs 0.4, and its dividend payout ratio stood at 1.8%.
You may visit here to review the dividend history of L&T, and the dividend history of K.P. ENERGY.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.