L&T | MAN INFRACONST. | L&T/ MAN INFRACONST. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.4 | 24.4 | 137.0% | View Chart |
P/BV | x | 5.6 | 7.1 | 80.0% | View Chart |
Dividend Yield | % | 0.7 | 0.4 | 151.2% |
L&T MAN INFRACONST. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
MAN INFRACONST. Mar-23 |
L&T/ MAN INFRACONST. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 124 | 1,846.7% | |
Low | Rs | 1,457 | 66 | 2,198.9% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 50.9 | 2,561.9% | |
Earnings per share (Unadj.) | Rs | 89.8 | 7.8 | 1,154.1% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 8.1 | 1,419.1% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0.90 | 2,666.7% | |
Avg Dividend yield | % | 1.3 | 0.9 | 135.4% | |
Book value per share (Unadj.) | Rs | 632.2 | 29.3 | 2,154.6% | |
Shares outstanding (eoy) | m | 1,405.48 | 371.25 | 378.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 1.9 | 76.9% | |
Avg P/E ratio | x | 20.9 | 12.2 | 170.6% | |
P/CF ratio (eoy) | x | 16.4 | 11.8 | 138.8% | |
Price / Book Value ratio | x | 3.0 | 3.2 | 91.4% | |
Dividend payout | % | 26.7 | 11.6 | 231.1% | |
Avg Mkt Cap | Rs m | 2,638,160 | 35,389 | 7,454.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 712 | 52,278.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 18,903 | 9,698.8% | |
Other income | Rs m | 58,215 | 479 | 12,148.4% | |
Total revenues | Rs m | 1,891,622 | 19,383 | 9,759.3% | |
Gross profit | Rs m | 245,398 | 4,188 | 5,859.6% | |
Depreciation | Rs m | 35,023 | 112 | 31,169.9% | |
Interest | Rs m | 97,501 | 585 | 16,675.6% | |
Profit before tax | Rs m | 171,090 | 3,970 | 4,309.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 1,081 | 4,149.9% | |
Profit after tax | Rs m | 126,249 | 2,890 | 4,369.1% | |
Gross profit margin | % | 13.4 | 22.2 | 60.4% | |
Effective tax rate | % | 26.2 | 27.2 | 96.3% | |
Net profit margin | % | 6.9 | 15.3 | 45.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 13,967 | 15,837.9% | |
Current liabilities | Rs m | 1,620,660 | 6,078 | 26,662.4% | |
Net working cap to sales | % | 32.3 | 41.7 | 77.3% | |
Current ratio | x | 1.4 | 2.3 | 59.4% | |
Inventory Days | Days | 187 | 55 | 340.8% | |
Debtors Days | Days | 9 | 642 | 1.4% | |
Net fixed assets | Rs m | 1,041,632 | 3,424 | 30,419.8% | |
Share capital | Rs m | 2,811 | 743 | 378.6% | |
"Free" reserves | Rs m | 885,778 | 10,151 | 8,725.7% | |
Net worth | Rs m | 888,589 | 10,894 | 8,156.8% | |
Long term debt | Rs m | 612,177 | 123 | 497,462.1% | |
Total assets | Rs m | 3,263,675 | 17,392 | 18,765.7% | |
Interest coverage | x | 2.8 | 7.8 | 35.4% | |
Debt to equity ratio | x | 0.7 | 0 | 6,098.7% | |
Sales to assets ratio | x | 0.6 | 1.1 | 51.7% | |
Return on assets | % | 6.9 | 20.0 | 34.3% | |
Return on equity | % | 14.2 | 26.5 | 53.6% | |
Return on capital | % | 17.9 | 41.3 | 43.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 1,182 | 13,534.0% | |
Net fx | Rs m | 4,021 | -1,182 | -340.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 4,480 | 5,083.7% | |
From Investments | Rs m | -83,117 | -1,016 | 8,178.6% | |
From Financial Activity | Rs m | -115,725 | -4,578 | 2,527.8% | |
Net Cashflow | Rs m | 31,565 | -1,114 | -2,833.6% |
Indian Promoters | % | 0.0 | 61.1 | - | |
Foreign collaborators | % | 0.0 | 6.3 | - | |
Indian inst/Mut Fund | % | 62.7 | 5.7 | 1,109.2% | |
FIIs | % | 24.3 | 3.6 | 685.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 32.7 | 305.9% | |
Shareholders | 1,564,085 | 87,458 | 1,788.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA NCC KNR CONSTRUCTIONS ASHOKA BUILDCON
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | MAN INFRACONSTRUCTION | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.43% | 0.34% | 0.87% |
1-Month | -0.52% | -0.79% | 6.44% |
1-Year | 62.41% | 150.82% | 78.19% |
3-Year CAGR | 39.81% | 99.44% | 46.54% |
5-Year CAGR | 21.92% | 53.54% | 28.27% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the MAN INFRACONSTRUCTION share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of MAN INFRACONSTRUCTION the stake stands at 67.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of MAN INFRACONSTRUCTION.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
MAN INFRACONSTRUCTION paid Rs 0.9, and its dividend payout ratio stood at 11.6%.
You may visit here to review the dividend history of L&T, and the dividend history of MAN INFRACONSTRUCTION.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.