L&T | NIRAJ CEMENT | L&T/ NIRAJ CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 34.6 | 29.8 | 115.8% | View Chart |
P/BV | x | 5.8 | 0.8 | 692.8% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
L&T NIRAJ CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
NIRAJ CEMENT Mar-23 |
L&T/ NIRAJ CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 40 | 5,686.4% | |
Low | Rs | 1,457 | 24 | 6,059.9% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 150.9 | 864.3% | |
Earnings per share (Unadj.) | Rs | 89.8 | 1.1 | 8,337.0% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 1.4 | 8,084.5% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 44.0 | 1,438.3% | |
Shares outstanding (eoy) | m | 1,405.48 | 40.16 | 3,499.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.2 | 674.1% | |
Avg P/E ratio | x | 20.9 | 29.9 | 69.9% | |
P/CF ratio (eoy) | x | 16.4 | 22.7 | 72.1% | |
Price / Book Value ratio | x | 3.0 | 0.7 | 405.1% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 1,294 | 203,907.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 13 | 2,860,423.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 6,061 | 30,248.3% | |
Other income | Rs m | 58,215 | 41 | 143,740.7% | |
Total revenues | Rs m | 1,891,622 | 6,102 | 31,001.6% | |
Gross profit | Rs m | 245,398 | 46 | 530,476.4% | |
Depreciation | Rs m | 35,023 | 14 | 254,894.5% | |
Interest | Rs m | 97,501 | 5 | 2,027,039.5% | |
Profit before tax | Rs m | 171,090 | 68 | 250,865.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 25 | 179,797.9% | |
Profit after tax | Rs m | 126,249 | 43 | 291,769.6% | |
Gross profit margin | % | 13.4 | 0.8 | 1,753.9% | |
Effective tax rate | % | 26.2 | 36.6 | 71.7% | |
Net profit margin | % | 6.9 | 0.7 | 964.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 2,630 | 84,127.4% | |
Current liabilities | Rs m | 1,620,660 | 1,382 | 117,248.8% | |
Net working cap to sales | % | 32.3 | 20.6 | 156.8% | |
Current ratio | x | 1.4 | 1.9 | 71.8% | |
Inventory Days | Days | 187 | 27 | 698.4% | |
Debtors Days | Days | 9 | 615 | 1.4% | |
Net fixed assets | Rs m | 1,041,632 | 516 | 201,811.9% | |
Share capital | Rs m | 2,811 | 431 | 652.1% | |
"Free" reserves | Rs m | 885,778 | 1,334 | 66,389.7% | |
Net worth | Rs m | 888,589 | 1,765 | 50,335.8% | |
Long term debt | Rs m | 612,177 | 0 | - | |
Total assets | Rs m | 3,263,675 | 3,146 | 103,751.4% | |
Interest coverage | x | 2.8 | 15.2 | 18.1% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.9 | 29.2% | |
Return on assets | % | 6.9 | 1.5 | 448.6% | |
Return on equity | % | 14.2 | 2.5 | 579.7% | |
Return on capital | % | 17.9 | 4.1 | 432.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -299 | -76,302.2% | |
From Investments | Rs m | -83,117 | 145 | -57,136.9% | |
From Financial Activity | Rs m | -115,725 | 48 | -240,093.2% | |
Net Cashflow | Rs m | 31,565 | -105 | -30,107.3% |
Indian Promoters | % | 0.0 | 24.3 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 63.1 | 0.0 | - | |
FIIs | % | 25.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 75.7 | 132.0% | |
Shareholders | 1,454,624 | 12,103 | 12,018.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRB INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | NIRAJ CEMENT | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.83% | -0.11% | 1.54% |
1-Month | 8.74% | -18.50% | 6.83% |
1-Year | 76.93% | 37.48% | 81.99% |
3-Year CAGR | 38.42% | -4.13% | 42.24% |
5-Year CAGR | 22.22% | 13.99% | 27.08% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the NIRAJ CEMENT share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of NIRAJ CEMENT the stake stands at 24.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of NIRAJ CEMENT.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
NIRAJ CEMENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of NIRAJ CEMENT.
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.