Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs NIRAJ CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T NIRAJ CEMENT L&T/
NIRAJ CEMENT
 
P/E (TTM) x 34.6 29.8 115.8% View Chart
P/BV x 5.8 0.8 692.8% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 L&T   NIRAJ CEMENT
EQUITY SHARE DATA
    L&T
Mar-23
NIRAJ CEMENT
Mar-23
L&T/
NIRAJ CEMENT
5-Yr Chart
Click to enlarge
High Rs2,29740 5,686.4%   
Low Rs1,45724 6,059.9%   
Sales per share (Unadj.) Rs1,304.5150.9 864.3%  
Earnings per share (Unadj.) Rs89.81.1 8,337.0%  
Cash flow per share (Unadj.) Rs114.71.4 8,084.5%  
Dividends per share (Unadj.) Rs24.000-  
Avg Dividend yield %1.30-  
Book value per share (Unadj.) Rs632.244.0 1,438.3%  
Shares outstanding (eoy) m1,405.4840.16 3,499.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.40.2 674.1%   
Avg P/E ratio x20.929.9 69.9%  
P/CF ratio (eoy) x16.422.7 72.1%  
Price / Book Value ratio x3.00.7 405.1%  
Dividend payout %26.70-   
Avg Mkt Cap Rs m2,638,1601,294 203,907.1%   
No. of employees `000NANA-   
Total wages/salary Rs m372,14113 2,860,423.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,4076,061 30,248.3%  
Other income Rs m58,21541 143,740.7%   
Total revenues Rs m1,891,6226,102 31,001.6%   
Gross profit Rs m245,39846 530,476.4%  
Depreciation Rs m35,02314 254,894.5%   
Interest Rs m97,5015 2,027,039.5%   
Profit before tax Rs m171,09068 250,865.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,84225 179,797.9%   
Profit after tax Rs m126,24943 291,769.6%  
Gross profit margin %13.40.8 1,753.9%  
Effective tax rate %26.236.6 71.7%   
Net profit margin %6.90.7 964.7%  
BALANCE SHEET DATA
Current assets Rs m2,212,1552,630 84,127.4%   
Current liabilities Rs m1,620,6601,382 117,248.8%   
Net working cap to sales %32.320.6 156.8%  
Current ratio x1.41.9 71.8%  
Inventory Days Days18727 698.4%  
Debtors Days Days9615 1.4%  
Net fixed assets Rs m1,041,632516 201,811.9%   
Share capital Rs m2,811431 652.1%   
"Free" reserves Rs m885,7781,334 66,389.7%   
Net worth Rs m888,5891,765 50,335.8%   
Long term debt Rs m612,1770-   
Total assets Rs m3,263,6753,146 103,751.4%  
Interest coverage x2.815.2 18.1%   
Debt to equity ratio x0.70-  
Sales to assets ratio x0.61.9 29.2%   
Return on assets %6.91.5 448.6%  
Return on equity %14.22.5 579.7%  
Return on capital %17.94.1 432.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m163,9860-   
Fx outflow Rs m159,9650-   
Net fx Rs m4,0210-   
CASH FLOW
From Operations Rs m227,770-299 -76,302.2%  
From Investments Rs m-83,117145 -57,136.9%  
From Financial Activity Rs m-115,72548 -240,093.2%  
Net Cashflow Rs m31,565-105 -30,107.3%  

Share Holding

Indian Promoters % 0.0 24.3 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 63.1 0.0 -  
FIIs % 25.5 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 75.7 132.0%  
Shareholders   1,454,624 12,103 12,018.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRB INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    NCC    POWER MECH PROJECTS    


More on L&T vs NIRAJ CEMENT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs NIRAJ CEMENT Share Price Performance

Period L&T NIRAJ CEMENT S&P BSE CAPITAL GOODS
1-Day 1.83% -0.11% 1.54%
1-Month 8.74% -18.50% 6.83%
1-Year 76.93% 37.48% 81.99%
3-Year CAGR 38.42% -4.13% 42.24%
5-Year CAGR 22.22% 13.99% 27.08%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the NIRAJ CEMENT share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of NIRAJ CEMENT the stake stands at 24.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of NIRAJ CEMENT.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

NIRAJ CEMENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of L&T, and the dividend history of NIRAJ CEMENT.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.