L&T | NIRLON | L&T/ NIRLON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 19.7 | 167.5% | View Chart |
P/BV | x | 5.6 | 10.0 | 55.7% | View Chart |
Dividend Yield | % | 0.7 | 5.8 | 11.4% |
L&T NIRLON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
NIRLON Mar-23 |
L&T/ NIRLON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 418 | 549.6% | |
Low | Rs | 1,457 | 301 | 483.8% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 63.5 | 2,052.9% | |
Earnings per share (Unadj.) | Rs | 89.8 | 17.5 | 512.6% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 28.9 | 396.7% | |
Dividends per share (Unadj.) | Rs | 24.00 | 26.00 | 92.3% | |
Avg Dividend yield | % | 1.3 | 7.2 | 17.7% | |
Book value per share (Unadj.) | Rs | 632.2 | 44.6 | 1,418.0% | |
Shares outstanding (eoy) | m | 1,405.48 | 90.12 | 1,559.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 5.7 | 25.4% | |
Avg P/E ratio | x | 20.9 | 20.5 | 101.8% | |
P/CF ratio (eoy) | x | 16.4 | 12.4 | 131.6% | |
Price / Book Value ratio | x | 3.0 | 8.1 | 36.8% | |
Dividend payout | % | 26.7 | 148.4 | 18.0% | |
Avg Mkt Cap | Rs m | 2,638,160 | 32,402 | 8,142.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 50 | 741,169.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 5,726 | 32,016.3% | |
Other income | Rs m | 58,215 | 30 | 196,605.9% | |
Total revenues | Rs m | 1,891,622 | 5,756 | 32,863.0% | |
Gross profit | Rs m | 245,398 | 4,580 | 5,357.7% | |
Depreciation | Rs m | 35,023 | 1,028 | 3,407.7% | |
Interest | Rs m | 97,501 | 1,257 | 7,757.8% | |
Profit before tax | Rs m | 171,090 | 2,325 | 7,357.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 746 | 6,009.3% | |
Profit after tax | Rs m | 126,249 | 1,579 | 7,994.6% | |
Gross profit margin | % | 13.4 | 80.0 | 16.7% | |
Effective tax rate | % | 26.2 | 32.1 | 81.7% | |
Net profit margin | % | 6.9 | 27.6 | 25.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 608 | 364,003.0% | |
Current liabilities | Rs m | 1,620,660 | 2,230 | 72,686.7% | |
Net working cap to sales | % | 32.3 | -28.3 | -113.9% | |
Current ratio | x | 1.4 | 0.3 | 500.8% | |
Inventory Days | Days | 187 | 181 | 103.5% | |
Debtors Days | Days | 9 | 18 | 49.0% | |
Net fixed assets | Rs m | 1,041,632 | 22,221 | 4,687.7% | |
Share capital | Rs m | 2,811 | 901 | 311.9% | |
"Free" reserves | Rs m | 885,778 | 3,117 | 28,419.3% | |
Net worth | Rs m | 888,589 | 4,018 | 22,115.2% | |
Long term debt | Rs m | 612,177 | 11,450 | 5,346.4% | |
Total assets | Rs m | 3,263,675 | 22,828 | 14,296.5% | |
Interest coverage | x | 2.8 | 2.9 | 96.7% | |
Debt to equity ratio | x | 0.7 | 2.8 | 24.2% | |
Sales to assets ratio | x | 0.6 | 0.3 | 223.9% | |
Return on assets | % | 6.9 | 12.4 | 55.2% | |
Return on equity | % | 14.2 | 39.3 | 36.1% | |
Return on capital | % | 17.9 | 23.2 | 77.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 5 | 2,924,411.3% | |
Net fx | Rs m | 4,021 | -5 | -73,502.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 3,923 | 5,805.8% | |
From Investments | Rs m | -83,117 | -905 | 9,188.9% | |
From Financial Activity | Rs m | -115,725 | -3,809 | 3,038.5% | |
Net Cashflow | Rs m | 31,565 | -790 | -3,995.8% |
Indian Promoters | % | 0.0 | 2.9 | - | |
Foreign collaborators | % | 0.0 | 67.5 | - | |
Indian inst/Mut Fund | % | 62.7 | 14.3 | 439.2% | |
FIIs | % | 24.3 | 14.3 | 170.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 29.7 | 337.2% | |
Shareholders | 1,564,085 | 24,398 | 6,410.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS RAIL VIKAS NIGAM
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | NIRLON | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.55% | -0.27% | 0.97% |
1-Month | 1.20% | 5.10% | 7.97% |
1-Year | 62.36% | 16.96% | 75.01% |
3-Year CAGR | 40.04% | 17.21% | 46.11% |
5-Year CAGR | 21.48% | 16.08% | 27.48% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the NIRLON share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of NIRLON the stake stands at 70.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of NIRLON.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
NIRLON paid Rs 26.0, and its dividend payout ratio stood at 148.4%.
You may visit here to review the dividend history of L&T, and the dividend history of NIRLON.
For a sector overview, read our engineering sector report.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.