L&T | OM INFRA | L&T/ OM INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.8 | 25.4 | 128.9% | View Chart |
P/BV | x | 5.5 | 1.9 | 287.6% | View Chart |
Dividend Yield | % | 0.7 | 0.4 | 183.0% |
L&T OM INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
OM INFRA Mar-23 |
L&T/ OM INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 50 | 4,576.3% | |
Low | Rs | 1,457 | 28 | 5,287.8% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 83.0 | 1,571.8% | |
Earnings per share (Unadj.) | Rs | 89.8 | 1.4 | 6,653.0% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 2.1 | 5,463.5% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0.50 | 4,800.0% | |
Avg Dividend yield | % | 1.3 | 1.3 | 99.4% | |
Book value per share (Unadj.) | Rs | 632.2 | 70.9 | 891.9% | |
Shares outstanding (eoy) | m | 1,405.48 | 96.30 | 1,459.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.5 | 307.2% | |
Avg P/E ratio | x | 20.9 | 28.8 | 72.6% | |
P/CF ratio (eoy) | x | 16.4 | 18.5 | 88.4% | |
Price / Book Value ratio | x | 3.0 | 0.5 | 541.3% | |
Dividend payout | % | 26.7 | 37.0 | 72.1% | |
Avg Mkt Cap | Rs m | 2,638,160 | 3,744 | 70,467.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 297 | 125,148.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 7,992 | 22,940.3% | |
Other income | Rs m | 58,215 | 298 | 19,537.9% | |
Total revenues | Rs m | 1,891,622 | 8,290 | 22,818.0% | |
Gross profit | Rs m | 245,398 | 375 | 65,357.7% | |
Depreciation | Rs m | 35,023 | 72 | 48,487.5% | |
Interest | Rs m | 97,501 | 278 | 35,045.7% | |
Profit before tax | Rs m | 171,090 | 323 | 52,970.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 193 | 23,237.6% | |
Profit after tax | Rs m | 126,249 | 130 | 97,099.4% | |
Gross profit margin | % | 13.4 | 4.7 | 284.9% | |
Effective tax rate | % | 26.2 | 59.7 | 43.9% | |
Net profit margin | % | 6.9 | 1.6 | 423.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 9,553 | 23,157.8% | |
Current liabilities | Rs m | 1,620,660 | 7,369 | 21,993.2% | |
Net working cap to sales | % | 32.3 | 27.3 | 118.1% | |
Current ratio | x | 1.4 | 1.3 | 105.3% | |
Inventory Days | Days | 187 | 31 | 595.5% | |
Debtors Days | Days | 9 | 1,105 | 0.8% | |
Net fixed assets | Rs m | 1,041,632 | 5,844 | 17,824.3% | |
Share capital | Rs m | 2,811 | 96 | 2,919.0% | |
"Free" reserves | Rs m | 885,778 | 6,730 | 13,162.1% | |
Net worth | Rs m | 888,589 | 6,826 | 13,017.6% | |
Long term debt | Rs m | 612,177 | 405 | 150,998.2% | |
Total assets | Rs m | 3,263,675 | 15,396 | 21,197.6% | |
Interest coverage | x | 2.8 | 2.2 | 127.5% | |
Debt to equity ratio | x | 0.7 | 0.1 | 1,160.0% | |
Sales to assets ratio | x | 0.6 | 0.5 | 108.2% | |
Return on assets | % | 6.9 | 2.7 | 258.6% | |
Return on equity | % | 14.2 | 1.9 | 745.9% | |
Return on capital | % | 17.9 | 8.3 | 215.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 82 | 0.0% | |
Fx inflow | Rs m | 163,986 | 176 | 93,105.0% | |
Fx outflow | Rs m | 159,965 | 147 | 108,657.3% | |
Net fx | Rs m | 4,021 | 29 | 13,907.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 253 | 89,952.8% | |
From Investments | Rs m | -83,117 | -2,848 | 2,918.9% | |
From Financial Activity | Rs m | -115,725 | 2,766 | -4,184.1% | |
Net Cashflow | Rs m | 31,565 | 171 | 18,407.1% |
Indian Promoters | % | 0.0 | 69.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.4 | 16,492.1% | |
FIIs | % | 24.3 | 0.4 | 6,402.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 30.9 | 323.5% | |
Shareholders | 1,564,085 | 26,631 | 5,873.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | OM METALS INFRA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.03% | -1.01% | 0.77% |
1-Month | 0.69% | 5.16% | 7.76% |
1-Year | 61.53% | 250.04% | 74.67% |
3-Year CAGR | 39.80% | 87.70% | 46.02% |
5-Year CAGR | 21.36% | 35.36% | 27.43% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the OM METALS INFRA share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of OM METALS INFRA the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of OM METALS INFRA.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
OM METALS INFRA paid Rs 0.5, and its dividend payout ratio stood at 37.0%.
You may visit here to review the dividend history of L&T, and the dividend history of OM METALS INFRA.
For a sector overview, read our engineering sector report.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.