L&T | PATEL ENGINEERING | L&T/ PATEL ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.3 | 20.4 | 162.8% | View Chart |
P/BV | x | 5.6 | 1.7 | 326.1% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T PATEL ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
PATEL ENGINEERING Mar-23 |
L&T/ PATEL ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 29 | 7,800.7% | |
Low | Rs | 1,457 | 13 | 11,120.6% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 52.1 | 2,505.6% | |
Earnings per share (Unadj.) | Rs | 89.8 | 2.3 | 3,886.5% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 3.5 | 3,262.3% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 37.3 | 1,693.6% | |
Shares outstanding (eoy) | m | 1,405.48 | 773.62 | 181.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.4 | 352.1% | |
Avg P/E ratio | x | 20.9 | 9.2 | 227.0% | |
P/CF ratio (eoy) | x | 16.4 | 6.0 | 270.4% | |
Price / Book Value ratio | x | 3.0 | 0.6 | 520.9% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 16,459 | 16,029.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 3,408 | 10,920.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 40,276 | 4,552.1% | |
Other income | Rs m | 58,215 | 1,204 | 4,837.0% | |
Total revenues | Rs m | 1,891,622 | 41,479 | 4,560.4% | |
Gross profit | Rs m | 245,398 | 6,241 | 3,932.3% | |
Depreciation | Rs m | 35,023 | 933 | 3,753.6% | |
Interest | Rs m | 97,501 | 4,184 | 2,330.2% | |
Profit before tax | Rs m | 171,090 | 2,327 | 7,352.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 539 | 8,321.4% | |
Profit after tax | Rs m | 126,249 | 1,788 | 7,060.8% | |
Gross profit margin | % | 13.4 | 15.5 | 86.4% | |
Effective tax rate | % | 26.2 | 23.2 | 113.2% | |
Net profit margin | % | 6.9 | 4.4 | 155.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 54,437 | 4,063.7% | |
Current liabilities | Rs m | 1,620,660 | 37,922 | 4,273.6% | |
Net working cap to sales | % | 32.3 | 41.0 | 78.7% | |
Current ratio | x | 1.4 | 1.4 | 95.1% | |
Inventory Days | Days | 187 | 131 | 143.4% | |
Debtors Days | Days | 9 | 48 | 18.5% | |
Net fixed assets | Rs m | 1,041,632 | 30,293 | 3,438.6% | |
Share capital | Rs m | 2,811 | 774 | 363.4% | |
"Free" reserves | Rs m | 885,778 | 28,106 | 3,151.6% | |
Net worth | Rs m | 888,589 | 28,880 | 3,076.9% | |
Long term debt | Rs m | 612,177 | 5,355 | 11,432.5% | |
Total assets | Rs m | 3,263,675 | 85,436 | 3,820.0% | |
Interest coverage | x | 2.8 | 1.6 | 177.0% | |
Debt to equity ratio | x | 0.7 | 0.2 | 371.6% | |
Sales to assets ratio | x | 0.6 | 0.5 | 119.2% | |
Return on assets | % | 6.9 | 7.0 | 98.1% | |
Return on equity | % | 14.2 | 6.2 | 229.5% | |
Return on capital | % | 17.9 | 19.0 | 94.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 4 | 4,248,339.4% | |
Fx outflow | Rs m | 159,965 | 217 | 73,852.9% | |
Net fx | Rs m | 4,021 | -213 | -1,889.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 6,926 | 3,288.7% | |
From Investments | Rs m | -83,117 | -2,173 | 3,825.2% | |
From Financial Activity | Rs m | -115,725 | -5,355 | 2,161.0% | |
Net Cashflow | Rs m | 31,565 | -602 | -5,241.4% |
Indian Promoters | % | 0.0 | 39.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 7.9 | 797.3% | |
FIIs | % | 24.3 | 3.4 | 722.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 60.6 | 165.0% | |
Shareholders | 1,564,085 | 259,605 | 602.5% | ||
Pledged promoter(s) holding | % | 0.0 | 88.7 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS RAIL VIKAS NIGAM IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Patel Engineering | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.69% | 1.07% | 0.90% |
1-Month | -0.95% | 14.44% | 5.52% |
1-Year | 63.01% | 252.52% | 77.68% |
3-Year CAGR | 39.61% | 76.54% | 46.12% |
5-Year CAGR | 21.72% | 27.10% | 27.98% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Patel Engineering share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Patel Engineering the stake stands at 39.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Patel Engineering.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
Patel Engineering paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of Patel Engineering.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.