L&T | SAM INDUSTRIES | L&T/ SAM INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.5 | 10.1 | 323.0% | View Chart |
P/BV | x | 5.5 | 1.8 | 298.8% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T SAM INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
SAM INDUSTRIES Mar-23 |
L&T/ SAM INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 82 | 2,811.9% | |
Low | Rs | 1,457 | 22 | 6,744.4% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 23.0 | 5,664.9% | |
Earnings per share (Unadj.) | Rs | 89.8 | 4.9 | 1,845.1% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 5.2 | 2,212.7% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 51.5 | 1,228.2% | |
Shares outstanding (eoy) | m | 1,405.48 | 11.09 | 12,673.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.2 | 64.2% | |
Avg P/E ratio | x | 20.9 | 10.6 | 197.0% | |
P/CF ratio (eoy) | x | 16.4 | 10.0 | 164.3% | |
Price / Book Value ratio | x | 3.0 | 1.0 | 295.9% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 573 | 460,637.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 3 | 10,724,527.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 255 | 717,941.4% | |
Other income | Rs m | 58,215 | 9 | 660,783.2% | |
Total revenues | Rs m | 1,891,622 | 264 | 716,035.3% | |
Gross profit | Rs m | 245,398 | 70 | 348,379.3% | |
Depreciation | Rs m | 35,023 | 4 | 994,957.4% | |
Interest | Rs m | 97,501 | 3 | 3,250,020.0% | |
Profit before tax | Rs m | 171,090 | 73 | 235,240.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 19 | 239,282.8% | |
Profit after tax | Rs m | 126,249 | 54 | 233,837.2% | |
Gross profit margin | % | 13.4 | 27.6 | 48.5% | |
Effective tax rate | % | 26.2 | 25.8 | 101.7% | |
Net profit margin | % | 6.9 | 21.1 | 32.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 96 | 2,297,149.7% | |
Current liabilities | Rs m | 1,620,660 | 60 | 2,704,254.8% | |
Net working cap to sales | % | 32.3 | 14.2 | 226.5% | |
Current ratio | x | 1.4 | 1.6 | 84.9% | |
Inventory Days | Days | 187 | 143 | 130.8% | |
Debtors Days | Days | 9 | 21,947 | 0.0% | |
Net fixed assets | Rs m | 1,041,632 | 564 | 184,824.2% | |
Share capital | Rs m | 2,811 | 112 | 2,509.8% | |
"Free" reserves | Rs m | 885,778 | 459 | 193,043.0% | |
Net worth | Rs m | 888,589 | 571 | 155,660.6% | |
Long term debt | Rs m | 612,177 | 1 | 109,317,285.7% | |
Total assets | Rs m | 3,263,675 | 660 | 494,593.7% | |
Interest coverage | x | 2.8 | 25.2 | 10.9% | |
Debt to equity ratio | x | 0.7 | 0 | 70,228.0% | |
Sales to assets ratio | x | 0.6 | 0.4 | 145.2% | |
Return on assets | % | 6.9 | 8.6 | 79.4% | |
Return on equity | % | 14.2 | 9.5 | 150.2% | |
Return on capital | % | 17.9 | 13.3 | 135.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 109 | 208,160.8% | |
From Investments | Rs m | -83,117 | -121 | 68,919.6% | |
From Financial Activity | Rs m | -115,725 | -3 | 3,870,398.0% | |
Net Cashflow | Rs m | 31,565 | -14 | -222,755.8% |
Indian Promoters | % | 0.0 | 74.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 25.2 | 397.3% | |
Shareholders | 1,564,085 | 1,912 | 81,803.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | SAM INDUSTRIES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 0.16% | -0.37% | -0.01% |
1-Month | -0.18% | 15.08% | 6.92% |
1-Year | 60.14% | 48.54% | 73.31% |
3-Year CAGR | 39.40% | 101.90% | 45.64% |
5-Year CAGR | 21.15% | 53.80% | 27.24% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the SAM INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of SAM INDUSTRIES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of SAM INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
SAM INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of SAM INDUSTRIES.
For a sector overview, read our engineering sector report.
It was indeed a volatile trading session for Indian share markets yesterday.