L&T | SEPC | L&T/ SEPC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.5 | -710.2 | - | View Chart |
P/BV | x | 5.5 | 2.6 | 208.2% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T SEPC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
SEPC Mar-23 |
L&T/ SEPC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 16 | 14,457.5% | |
Low | Rs | 1,457 | 6 | 23,123.8% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 2.9 | 45,503.8% | |
Earnings per share (Unadj.) | Rs | 89.8 | 0 | -242,063.2% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 0 | 1,218,958.1% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 8.2 | 7,690.0% | |
Shares outstanding (eoy) | m | 1,405.48 | 1,321.53 | 106.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 3.9 | 37.2% | |
Avg P/E ratio | x | 20.9 | -299.0 | -7.0% | |
P/CF ratio (eoy) | x | 16.4 | 1,179.1 | 1.4% | |
Price / Book Value ratio | x | 3.0 | 1.3 | 220.0% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 14,662 | 17,992.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 334 | 111,412.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 3,788 | 48,394.4% | |
Other income | Rs m | 58,215 | 200 | 29,061.0% | |
Total revenues | Rs m | 1,891,622 | 3,989 | 47,423.6% | |
Gross profit | Rs m | 245,398 | 788 | 31,130.1% | |
Depreciation | Rs m | 35,023 | 61 | 56,974.9% | |
Interest | Rs m | 97,501 | 674 | 14,466.4% | |
Profit before tax | Rs m | 171,090 | 253 | 67,581.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 302 | 14,838.4% | |
Profit after tax | Rs m | 126,249 | -49 | -257,440.3% | |
Gross profit margin | % | 13.4 | 20.8 | 64.3% | |
Effective tax rate | % | 26.2 | 119.4 | 22.0% | |
Net profit margin | % | 6.9 | -1.3 | -532.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 12,735 | 17,370.9% | |
Current liabilities | Rs m | 1,620,660 | 5,792 | 27,979.9% | |
Net working cap to sales | % | 32.3 | 183.3 | 17.6% | |
Current ratio | x | 1.4 | 2.2 | 62.1% | |
Inventory Days | Days | 187 | 332 | 56.4% | |
Debtors Days | Days | 9 | 2,814 | 0.3% | |
Net fixed assets | Rs m | 1,041,632 | 3,805 | 27,374.5% | |
Share capital | Rs m | 2,811 | 13,215 | 21.3% | |
"Free" reserves | Rs m | 885,778 | -2,350 | -37,687.4% | |
Net worth | Rs m | 888,589 | 10,865 | 8,178.5% | |
Long term debt | Rs m | 612,177 | 2,662 | 22,999.8% | |
Total assets | Rs m | 3,263,675 | 16,540 | 19,732.1% | |
Interest coverage | x | 2.8 | 1.4 | 200.3% | |
Debt to equity ratio | x | 0.7 | 0.2 | 281.2% | |
Sales to assets ratio | x | 0.6 | 0.2 | 245.3% | |
Return on assets | % | 6.9 | 3.8 | 181.4% | |
Return on equity | % | 14.2 | -0.5 | -3,147.9% | |
Return on capital | % | 17.9 | 6.9 | 261.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 7 | 2,338,674.0% | |
Net fx | Rs m | 4,021 | -7 | -58,780.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | 209 | 109,085.1% | |
From Investments | Rs m | -83,117 | 125 | -66,594.8% | |
From Financial Activity | Rs m | -115,725 | -61 | 188,415.7% | |
Net Cashflow | Rs m | 31,565 | 272 | 11,596.5% |
Indian Promoters | % | 0.0 | 2.2 | - | |
Foreign collaborators | % | 0.0 | 25.5 | - | |
Indian inst/Mut Fund | % | 62.7 | 27.0 | 232.1% | |
FIIs | % | 24.3 | 0.4 | 5,792.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 72.3 | 138.4% | |
Shareholders | 1,564,085 | 128,326 | 1,218.8% | ||
Pledged promoter(s) holding | % | 0.0 | 98.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | SHRIRAM EPC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.55% | -1.12% | -0.26% |
1-Month | -0.34% | 23.78% | 6.94% |
1-Year | 60.19% | 100.39% | 73.63% |
3-Year CAGR | 37.64% | 71.99% | 44.13% |
5-Year CAGR | 20.72% | 18.80% | 26.93% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the SHRIRAM EPC share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of SHRIRAM EPC the stake stands at 27.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of SHRIRAM EPC.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
SHRIRAM EPC paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of SHRIRAM EPC.
For a sector overview, read our engineering sector report.
Indian share markets Slipped further as the session progressed and ended the day weak.