L&T | STERLING AND WILSON SOLAR | L&T/ STERLING AND WILSON SOLAR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | -20.7 | - | View Chart |
P/BV | x | 5.4 | - | - | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T STERLING AND WILSON SOLAR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
STERLING AND WILSON SOLAR Mar-23 |
L&T/ STERLING AND WILSON SOLAR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 400 | 574.3% | |
Low | Rs | 1,457 | 255 | 570.7% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 106.2 | 1,228.0% | |
Earnings per share (Unadj.) | Rs | 89.8 | -61.9 | -145.0% | |
Cash flow per share (Unadj.) | Rs | 114.7 | -61.2 | -187.6% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | -12.2 | -5,166.4% | |
Shares outstanding (eoy) | m | 1,405.48 | 189.69 | 740.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 3.1 | 46.7% | |
Avg P/E ratio | x | 20.9 | -5.3 | -395.1% | |
P/CF ratio (eoy) | x | 16.4 | -5.4 | -305.4% | |
Price / Book Value ratio | x | 3.0 | -26.8 | -11.1% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 62,148 | 4,244.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 2,479 | 15,014.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 20,150 | 9,098.7% | |
Other income | Rs m | 58,215 | 1,109 | 5,251.2% | |
Total revenues | Rs m | 1,891,622 | 21,259 | 8,898.1% | |
Gross profit | Rs m | 245,398 | -11,236 | -2,184.1% | |
Depreciation | Rs m | 35,023 | 147 | 23,808.6% | |
Interest | Rs m | 97,501 | 1,513 | 6,444.2% | |
Profit before tax | Rs m | 171,090 | -11,787 | -1,451.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | -38 | -118,628.6% | |
Profit after tax | Rs m | 126,249 | -11,750 | -1,074.5% | |
Gross profit margin | % | 13.4 | -55.8 | -24.0% | |
Effective tax rate | % | 26.2 | 0.3 | 8,173.0% | |
Net profit margin | % | 6.9 | -58.3 | -11.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 29,737 | 7,439.1% | |
Current liabilities | Rs m | 1,620,660 | 27,003 | 6,001.7% | |
Net working cap to sales | % | 32.3 | 13.6 | 237.8% | |
Current ratio | x | 1.4 | 1.1 | 124.0% | |
Inventory Days | Days | 187 | 13 | 1,391.7% | |
Debtors Days | Days | 9 | 14 | 62.2% | |
Net fixed assets | Rs m | 1,041,632 | 1,186 | 87,842.1% | |
Share capital | Rs m | 2,811 | 190 | 1,481.8% | |
"Free" reserves | Rs m | 885,778 | -2,511 | -35,275.9% | |
Net worth | Rs m | 888,589 | -2,321 | -38,279.8% | |
Long term debt | Rs m | 612,177 | 7,000 | 8,745.4% | |
Total assets | Rs m | 3,263,675 | 30,923 | 10,554.3% | |
Interest coverage | x | 2.8 | -6.8 | -40.6% | |
Debt to equity ratio | x | 0.7 | -3.0 | -22.8% | |
Sales to assets ratio | x | 0.6 | 0.7 | 86.2% | |
Return on assets | % | 6.9 | -33.1 | -20.7% | |
Return on equity | % | 14.2 | 506.2 | 2.8% | |
Return on capital | % | 17.9 | -219.6 | -8.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 6,152 | 2,665.8% | |
Fx outflow | Rs m | 159,965 | 5,740 | 2,787.1% | |
Net fx | Rs m | 4,021 | 412 | 975.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -18,292 | -1,245.2% | |
From Investments | Rs m | -83,117 | -118 | 70,557.7% | |
From Financial Activity | Rs m | -115,725 | 14,313 | -808.6% | |
Net Cashflow | Rs m | 31,565 | -4,096 | -770.6% |
Indian Promoters | % | 0.0 | 51.5 | - | |
Foreign collaborators | % | 0.0 | 1.5 | - | |
Indian inst/Mut Fund | % | 62.7 | 21.7 | 289.2% | |
FIIs | % | 24.3 | 11.9 | 204.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 47.0 | 212.7% | |
Shareholders | 1,564,085 | 148,994 | 1,049.8% | ||
Pledged promoter(s) holding | % | 0.0 | 35.6 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA KNR CONSTRUCTIONS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | STERLING AND WILSON SOLAR | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.89% | 3.95% | -0.20% |
1-Month | 0.48% | 17.90% | 8.31% |
1-Year | 58.59% | 83.32% | 73.48% |
3-Year CAGR | 38.99% | 22.74% | 45.54% |
5-Year CAGR | 20.96% | -5.01% | 27.35% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the STERLING AND WILSON SOLAR share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of STERLING AND WILSON SOLAR the stake stands at 53.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of STERLING AND WILSON SOLAR.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
STERLING AND WILSON SOLAR paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of STERLING AND WILSON SOLAR.
For a sector overview, read our engineering sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.