L&T | VAGHANI TECHNO | L&T/ VAGHANI TECHNO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | -81.7 | - | View Chart |
P/BV | x | 5.4 | 1.2 | 440.2% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
L&T VAGHANI TECHNO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-23 |
VAGHANI TECHNO Mar-23 |
L&T/ VAGHANI TECHNO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,297 | 11 | 20,884.5% | |
Low | Rs | 1,457 | 6 | 23,308.8% | |
Sales per share (Unadj.) | Rs | 1,304.5 | 0 | - | |
Earnings per share (Unadj.) | Rs | 89.8 | 0.1 | 78,148.7% | |
Cash flow per share (Unadj.) | Rs | 114.7 | 0.1 | 99,827.8% | |
Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
Avg Dividend yield | % | 1.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 632.2 | 13.9 | 4,543.3% | |
Shares outstanding (eoy) | m | 1,405.48 | 5.22 | 26,924.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0 | - | |
Avg P/E ratio | x | 20.9 | 75.7 | 27.6% | |
P/CF ratio (eoy) | x | 16.4 | 75.7 | 21.6% | |
Price / Book Value ratio | x | 3.0 | 0.6 | 479.0% | |
Dividend payout | % | 26.7 | 0 | - | |
Avg Mkt Cap | Rs m | 2,638,160 | 45 | 5,859,648.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 372,141 | 0 | 195,863,736.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,833,407 | 0 | - | |
Other income | Rs m | 58,215 | 8 | 718,703.7% | |
Total revenues | Rs m | 1,891,622 | 8 | 23,353,358.0% | |
Gross profit | Rs m | 245,398 | -7 | -3,357,023.3% | |
Depreciation | Rs m | 35,023 | 0 | - | |
Interest | Rs m | 97,501 | 0 | - | |
Profit before tax | Rs m | 171,090 | 1 | 21,657,000.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 44,842 | 0 | 22,420,800.0% | |
Profit after tax | Rs m | 126,249 | 1 | 21,041,450.0% | |
Gross profit margin | % | 13.4 | 0 | - | |
Effective tax rate | % | 26.2 | 24.7 | 106.2% | |
Net profit margin | % | 6.9 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,212,155 | 47 | 4,729,859.3% | |
Current liabilities | Rs m | 1,620,660 | 1 | 245,554,530.3% | |
Net working cap to sales | % | 32.3 | 0 | - | |
Current ratio | x | 1.4 | 70.9 | 1.9% | |
Inventory Days | Days | 187 | 0 | - | |
Debtors Days | Days | 9 | 0 | - | |
Net fixed assets | Rs m | 1,041,632 | 19 | 5,425,166.7% | |
Share capital | Rs m | 2,811 | 52 | 5,385.1% | |
"Free" reserves | Rs m | 885,778 | 20 | 4,333,549.9% | |
Net worth | Rs m | 888,589 | 73 | 1,223,277.3% | |
Long term debt | Rs m | 612,177 | 0 | - | |
Total assets | Rs m | 3,263,675 | 66 | 4,947,211.2% | |
Interest coverage | x | 2.8 | 0 | - | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0 | - | |
Return on assets | % | 6.9 | 0.9 | 758.8% | |
Return on equity | % | 14.2 | 0.8 | 1,731.6% | |
Return on capital | % | 17.9 | 1.1 | 1,643.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 163,986 | 0 | - | |
Fx outflow | Rs m | 159,965 | 0 | - | |
Net fx | Rs m | 4,021 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 227,770 | -1 | -24,491,354.8% | |
From Investments | Rs m | -83,117 | NA | - | |
From Financial Activity | Rs m | -115,725 | 1 | -12,858,322.2% | |
Net Cashflow | Rs m | 31,565 | 0 | -105,215,000.0% |
Indian Promoters | % | 0.0 | 71.2 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.7 | 0.0 | - | |
FIIs | % | 24.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 28.8 | 347.7% | |
Shareholders | 1,564,085 | 1,296 | 120,685.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA KNR CONSTRUCTIONS IRB INFRA POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | VAGHANI TECHNO | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.84% | 5.00% | -0.05% |
1-Month | 0.53% | 36.56% | 8.47% |
1-Year | 58.67% | 23.97% | 73.75% |
3-Year CAGR | 39.01% | 18.96% | 45.62% |
5-Year CAGR | 20.98% | 22.04% | 27.39% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the VAGHANI TECHNO share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of VAGHANI TECHNO the stake stands at 71.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of VAGHANI TECHNO.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.
VAGHANI TECHNO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of VAGHANI TECHNO.
For a sector overview, read our engineering sector report.
Asian markets traded lower on Friday tracking overnight losses on Wall Street and inflation data from Japan.