Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs VSF PROJECTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T VSF PROJECTS L&T/
VSF PROJECTS
 
P/E (TTM) x 32.5 -75.8 - View Chart
P/BV x 5.5 14.1 39.0% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 L&T   VSF PROJECTS
EQUITY SHARE DATA
    L&T
Mar-23
VSF PROJECTS
Mar-23
L&T/
VSF PROJECTS
5-Yr Chart
Click to enlarge
High Rs2,29761 3,769.2%   
Low Rs1,45721 6,871.7%   
Sales per share (Unadj.) Rs1,304.52.5 52,594.5%  
Earnings per share (Unadj.) Rs89.80 422,182.4%  
Cash flow per share (Unadj.) Rs114.70.1 100,669.2%  
Dividends per share (Unadj.) Rs24.000-  
Avg Dividend yield %1.30-  
Book value per share (Unadj.) Rs632.25.3 11,981.8%  
Shares outstanding (eoy) m1,405.486.58 21,359.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.416.6 8.7%   
Avg P/E ratio x20.91,863.0 1.1%  
P/CF ratio (eoy) x16.4360.2 4.5%  
Price / Book Value ratio x3.07.8 38.2%  
Dividend payout %26.70-   
Avg Mkt Cap Rs m2,638,160270 976,599.1%   
No. of employees `000NANA-   
Total wages/salary Rs m372,1414 8,381,556.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,833,40716 11,234,111.5%  
Other income Rs m58,2150-   
Total revenues Rs m1,891,62216 11,590,821.1%   
Gross profit Rs m245,3981 19,476,063.5%  
Depreciation Rs m35,0231 5,741,393.4%   
Interest Rs m97,5010 975,006,000.0%   
Profit before tax Rs m171,0901 26,732,859.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m44,8421 8,968,320.0%   
Profit after tax Rs m126,2490 90,177,642.9%  
Gross profit margin %13.47.7 173.8%  
Effective tax rate %26.277.7 33.8%   
Net profit margin %6.90.9 780.4%  
BALANCE SHEET DATA
Current assets Rs m2,212,15521 10,645,597.7%   
Current liabilities Rs m1,620,660233 695,084.9%   
Net working cap to sales %32.3-1,301.4 -2.5%  
Current ratio x1.40.1 1,531.6%  
Inventory Days Days1870-  
Debtors Days Days90-  
Net fixed assets Rs m1,041,632651 160,105.8%   
Share capital Rs m2,81166 4,274.0%   
"Free" reserves Rs m885,778-31 -2,852,745.9%   
Net worth Rs m888,58935 2,559,299.0%   
Long term debt Rs m612,177149 409,921.5%   
Total assets Rs m3,263,675671 486,121.7%  
Interest coverage x2.865.0 4.2%   
Debt to equity ratio x0.74.3 16.0%  
Sales to assets ratio x0.60 2,311.0%   
Return on assets %6.90 30,083.3%  
Return on equity %14.20.4 3,425.7%  
Return on capital %17.90.4 5,067.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m163,9860-   
Fx outflow Rs m159,9650-   
Net fx Rs m4,0210-   
CASH FLOW
From Operations Rs m227,770-9 -2,588,290.9%  
From Investments Rs m-83,117-16 523,077.4%  
From Financial Activity Rs m-115,72525 -468,142.8%  
Net Cashflow Rs m31,5650 105,215,000.0%  

Share Holding

Indian Promoters % 0.0 43.4 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 62.7 3.3 1,882.0%  
FIIs % 24.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 56.6 176.6%  
Shareholders   1,564,085 8,262 18,931.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRCON INTERNATIONAL    J KUMAR INFRA    POWER MECH PROJECTS    IRB INFRA    KNR CONSTRUCTIONS    


More on L&T vs VIJAYA SHRI.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs VIJAYA SHRI. Share Price Performance

Period L&T VIJAYA SHRI. S&P BSE CAPITAL GOODS
1-Day 0.16% 4.20% -0.01%
1-Month -0.18% 24.85% 6.92%
1-Year 60.14% 58.29% 73.31%
3-Year CAGR 39.40% 104.50% 45.64%
5-Year CAGR 21.15% 54.69% 27.24%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the VIJAYA SHRI. share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of VIJAYA SHRI. the stake stands at 43.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of VIJAYA SHRI..

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 24.0 per share. This amounted to a Dividend Payout ratio of 26.7%.

VIJAYA SHRI. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of L&T, and the dividend history of VIJAYA SHRI..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results Sensex Today Falls 1,000 Points from Day's High, Slides for 4th Day | Nifty Below 22,100 | Infosys, Bajaj Auto Surge Ahead of Q3 Results(Closing)

It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.