Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LGB FORGE vs BHARAT FORGE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LGB FORGE BHARAT FORGE LGB FORGE/
BHARAT FORGE
 
P/E (TTM) x -29.1 68.9 - View Chart
P/BV x 8.0 8.3 96.8% View Chart
Dividend Yield % 0.0 0.6 -  

Financials

 LGB FORGE   BHARAT FORGE
EQUITY SHARE DATA
    LGB FORGE
Mar-23
BHARAT FORGE
Mar-23
LGB FORGE/
BHARAT FORGE
5-Yr Chart
Click to enlarge
High Rs15920 1.7%   
Low Rs7598 1.2%   
Sales per share (Unadj.) Rs4.9277.3 1.8%  
Earnings per share (Unadj.) Rs-0.410.9 -3.6%  
Cash flow per share (Unadj.) Rs-0.226.7 -0.7%  
Dividends per share (Unadj.) Rs07.00 0.0%  
Avg Dividend yield %00.9 0.0%  
Book value per share (Unadj.) Rs1.3143.9 0.9%  
Shares outstanding (eoy) m238.20465.59 51.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.32.7 84.7%   
Avg P/E ratio x-28.969.5 -41.6%  
P/CF ratio (eoy) x-59.628.4 -210.1%  
Price / Book Value ratio x8.95.3 169.3%  
Dividend payout %064.1 -0.0%   
Avg Mkt Cap Rs m2,692353,149 0.8%   
No. of employees `000NANA-   
Total wages/salary Rs m23115,631 1.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,162129,103 0.9%  
Other income Rs m142,383 0.6%   
Total revenues Rs m1,176131,485 0.9%   
Gross profit Rs m-3216,229 -0.2%  
Depreciation Rs m487,356 0.7%   
Interest Rs m272,986 0.9%   
Profit before tax Rs m-938,269 -1.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m03,186 0.0%   
Profit after tax Rs m-935,084 -1.8%  
Gross profit margin %-2.812.6 -21.9%  
Effective tax rate %038.5 -0.0%   
Net profit margin %-8.03.9 -203.3%  
BALANCE SHEET DATA
Current assets Rs m66190,020 0.7%   
Current liabilities Rs m51182,769 0.6%   
Net working cap to sales %12.95.6 230.2%  
Current ratio x1.31.1 119.0%  
Inventory Days Days397 3.4%  
Debtors Days Days1,07387 1,229.7%  
Net fixed assets Rs m18692,326 0.2%   
Share capital Rs m238931 25.6%   
"Free" reserves Rs m6366,087 0.1%   
Net worth Rs m30267,018 0.5%   
Long term debt Rs m2617,513 0.1%   
Total assets Rs m852182,347 0.5%  
Interest coverage x-2.43.8 -64.9%   
Debt to equity ratio x0.10.3 32.7%  
Sales to assets ratio x1.40.7 192.7%   
Return on assets %-7.84.4 -175.2%  
Return on equity %-30.87.6 -406.6%  
Return on capital %-20.213.3 -151.5%  
Exports to sales %16.234.4 47.2%   
Imports to sales %00-   
Exports (fob) Rs m18944,386 0.4%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m18944,756 0.4%   
Fx outflow Rs m16,563 0.0%   
Net fx Rs m18738,194 0.5%   
CASH FLOW
From Operations Rs m-9112,945 -0.7%  
From Investments Rs m-21-16,713 0.1%  
From Financial Activity Rs m1122,803 4.0%  
Net Cashflow Rs m0-497 -0.0%  

Share Holding

Indian Promoters % 73.8 45.3 163.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 44.7 0.0%  
FIIs % 0.0 16.5 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.2 54.8 47.9%  
Shareholders   36,609 189,104 19.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LGB FORGE With:   CIE AUTOMOTIVE INDIA    


More on LGB FORGE vs Bharat Forge

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

LGB FORGE vs Bharat Forge Share Price Performance

Period LGB FORGE Bharat Forge S&P BSE METAL
1-Day -1.84% 0.61% 0.85%
1-Month 9.72% 6.95% 11.44%
1-Year 21.53% 52.91% 50.23%
3-Year CAGR 40.67% 28.60% 23.95%
5-Year CAGR 20.49% 19.88% 21.57%

* Compound Annual Growth Rate

Here are more details on the LGB FORGE share price and the Bharat Forge share price.

Moving on to shareholding structures...

The promoters of LGB FORGE hold a 73.8% stake in the company. In case of Bharat Forge the stake stands at 45.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LGB FORGE and the shareholding pattern of Bharat Forge.

Finally, a word on dividends...

In the most recent financial year, LGB FORGE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Bharat Forge paid Rs 7.0, and its dividend payout ratio stood at 64.1%.

You may visit here to review the dividend history of LGB FORGE, and the dividend history of Bharat Forge.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.