L.G.BALAKRISHNAN | FEDERAL - MOGUL G | L.G.BALAKRISHNAN/ FEDERAL - MOGUL G |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.0 | 16.8 | 95.4% | View Chart |
P/BV | x | 3.0 | 2.1 | 142.0% | View Chart |
Dividend Yield | % | 1.2 | 0.0 | - |
L.G.BALAKRISHNAN FEDERAL - MOGUL G |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L.G.BALAKRISHNAN Mar-23 |
FEDERAL - MOGUL G Mar-23 |
L.G.BALAKRISHNAN/ FEDERAL - MOGUL G |
5-Yr Chart Click to enlarge
|
||
High | Rs | 805 | 350 | 230.0% | |
Low | Rs | 509 | 265 | 191.8% | |
Sales per share (Unadj.) | Rs | 701.8 | 293.8 | 238.9% | |
Earnings per share (Unadj.) | Rs | 80.4 | 19.3 | 416.4% | |
Cash flow per share (Unadj.) | Rs | 105.7 | 34.3 | 307.8% | |
Dividends per share (Unadj.) | Rs | 16.00 | 0 | - | |
Avg Dividend yield | % | 2.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 435.0 | 176.1 | 247.0% | |
Shares outstanding (eoy) | m | 31.39 | 55.63 | 56.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.0 | 89.4% | |
Avg P/E ratio | x | 8.2 | 15.9 | 51.3% | |
P/CF ratio (eoy) | x | 6.2 | 9.0 | 69.4% | |
Price / Book Value ratio | x | 1.5 | 1.7 | 86.5% | |
Dividend payout | % | 19.9 | 0 | - | |
Avg Mkt Cap | Rs m | 20,626 | 17,115 | 120.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,092 | 3,444 | 89.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22,030 | 16,341 | 134.8% | |
Other income | Rs m | 259 | 193 | 134.3% | |
Total revenues | Rs m | 22,289 | 16,534 | 134.8% | |
Gross profit | Rs m | 4,016 | 2,103 | 190.9% | |
Depreciation | Rs m | 795 | 837 | 95.0% | |
Interest | Rs m | 77 | 49 | 156.8% | |
Profit before tax | Rs m | 3,403 | 1,410 | 241.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 880 | 337 | 261.4% | |
Profit after tax | Rs m | 2,523 | 1,074 | 235.0% | |
Gross profit margin | % | 18.2 | 12.9 | 141.6% | |
Effective tax rate | % | 25.9 | 23.9 | 108.3% | |
Net profit margin | % | 11.5 | 6.6 | 174.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 10,547 | 8,348 | 126.3% | |
Current liabilities | Rs m | 4,460 | 3,943 | 113.1% | |
Net working cap to sales | % | 27.6 | 27.0 | 102.5% | |
Current ratio | x | 2.4 | 2.1 | 111.7% | |
Inventory Days | Days | 48 | 13 | 363.4% | |
Debtors Days | Days | 451 | 608 | 74.2% | |
Net fixed assets | Rs m | 8,103 | 6,525 | 124.2% | |
Share capital | Rs m | 314 | 556 | 56.4% | |
"Free" reserves | Rs m | 13,339 | 9,240 | 144.4% | |
Net worth | Rs m | 13,653 | 9,796 | 139.4% | |
Long term debt | Rs m | 168 | 0 | - | |
Total assets | Rs m | 18,731 | 14,872 | 125.9% | |
Interest coverage | x | 45.1 | 29.6 | 152.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.2 | 1.1 | 107.0% | |
Return on assets | % | 13.9 | 7.6 | 183.9% | |
Return on equity | % | 18.5 | 11.0 | 168.6% | |
Return on capital | % | 25.2 | 14.9 | 169.0% | |
Exports to sales | % | 11.1 | 7.2 | 153.1% | |
Imports to sales | % | 3.4 | 14.0 | 24.4% | |
Exports (fob) | Rs m | 2,437 | 1,181 | 206.4% | |
Imports (cif) | Rs m | 754 | 2,288 | 33.0% | |
Fx inflow | Rs m | 2,437 | 1,181 | 206.4% | |
Fx outflow | Rs m | 754 | 2,288 | 33.0% | |
Net fx | Rs m | 1,683 | -1,107 | -152.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,667 | 2,104 | 79.3% | |
From Investments | Rs m | -1,573 | -584 | 269.2% | |
From Financial Activity | Rs m | -578 | -79 | 731.6% | |
Net Cashflow | Rs m | -484 | 1,441 | -33.6% |
Indian Promoters | % | 33.7 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 75.0 | - | |
Indian inst/Mut Fund | % | 21.7 | 1.6 | 1,366.7% | |
FIIs | % | 7.8 | 0.5 | 1,735.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 66.3 | 25.0 | 264.8% | |
Shareholders | 33,711 | 35,212 | 95.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L.G.BALAKRISHNAN With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA CRAFTSMAN AUTOMATION
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L.G.BALAKRISHNAN | FEDERAL - MOGUL G |
---|---|---|
1-Day | 1.37% | 1.28% |
1-Month | 14.13% | 9.60% |
1-Year | 52.71% | 23.50% |
3-Year CAGR | 65.31% | 7.82% |
5-Year CAGR | 28.05% | -8.36% |
* Compound Annual Growth Rate
Here are more details on the L.G.BALAKRISHNAN share price and the FEDERAL - MOGUL G share price.
Moving on to shareholding structures...
The promoters of L.G.BALAKRISHNAN hold a 33.7% stake in the company. In case of FEDERAL - MOGUL G the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L.G.BALAKRISHNAN and the shareholding pattern of FEDERAL - MOGUL G.
Finally, a word on dividends...
In the most recent financial year, L.G.BALAKRISHNAN paid a dividend of Rs 16.0 per share. This amounted to a Dividend Payout ratio of 19.9%.
FEDERAL - MOGUL G paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L.G.BALAKRISHNAN, and the dividend history of FEDERAL - MOGUL G.
For a sector overview, read our auto ancillaries sector report.
Asian share markets are mixed today after US shares extended their losing streak to the longest since January 2024.