Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MACROTECH DEVELOPERS vs VIVID MERCANTILE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MACROTECH DEVELOPERS VIVID MERCANTILE MACROTECH DEVELOPERS/
VIVID MERCANTILE
 
P/E (TTM) x 69.0 12.5 550.0% View Chart
P/BV x 9.1 2.8 325.7% View Chart
Dividend Yield % 0.2 0.0 -  

Financials

 MACROTECH DEVELOPERS   VIVID MERCANTILE
EQUITY SHARE DATA
    MACROTECH DEVELOPERS
Mar-23
VIVID MERCANTILE
Mar-23
MACROTECH DEVELOPERS/
VIVID MERCANTILE
5-Yr Chart
Click to enlarge
High Rs62485 733.7%   
Low Rs35624 1,457.0%   
Sales per share (Unadj.) Rs196.64.4 4,463.6%  
Earnings per share (Unadj.) Rs10.24.3 235.0%  
Cash flow per share (Unadj.) Rs12.14.4 274.7%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.40-  
Book value per share (Unadj.) Rs260.629.5 884.9%  
Shares outstanding (eoy) m481.7910.03 4,803.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.512.4 20.1%   
Avg P/E ratio x48.212.7 381.0%  
P/CF ratio (eoy) x40.512.4 325.9%  
Price / Book Value ratio x1.91.9 101.2%  
Dividend payout %19.70-   
Avg Mkt Cap Rs m235,968549 43,008.8%   
No. of employees `000NANA-   
Total wages/salary Rs m4,2391 350,330.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m94,70444 214,408.0%  
Other income Rs m-1,38850 -2,788.8%   
Total revenues Rs m93,31694 99,335.7%   
Gross profit Rs m11,661-4 -285,110.0%  
Depreciation Rs m9281 122,105.3%   
Interest Rs m4,8200-   
Profit before tax Rs m4,52545 10,073.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-3702 -23,871.0%   
Profit after tax Rs m4,89543 11,286.6%  
Gross profit margin %12.3-9.3 -133.0%  
Effective tax rate %-8.23.5 -237.0%   
Net profit margin %5.298.2 5.3%  
BALANCE SHEET DATA
Current assets Rs m357,497332 107,524.4%   
Current liabilities Rs m238,58840 602,494.9%   
Net working cap to sales %125.6663.1 18.9%  
Current ratio x1.58.4 17.8%  
Inventory Days Days53383 13.8%  
Debtors Days Days280-  
Net fixed assets Rs m31,6203 1,249,802.4%   
Share capital Rs m4,818100 4,805.5%   
"Free" reserves Rs m120,755195 61,871.7%   
Net worth Rs m125,573295 42,505.2%   
Long term debt Rs m22,5680-   
Total assets Rs m389,117335 116,150.9%  
Interest coverage x1.90-  
Debt to equity ratio x0.20-  
Sales to assets ratio x0.20.1 184.6%   
Return on assets %2.512.9 19.3%  
Return on equity %3.914.7 26.6%  
Return on capital %6.315.2 41.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m250-   
Fx outflow Rs m1610-   
Net fx Rs m-1360-   
CASH FLOW
From Operations Rs m27,500-128 -21,560.2%  
From Investments Rs m17,778103 17,203.4%  
From Financial Activity Rs m-37,05526 -144,520.3%  
Net Cashflow Rs m8,3371 583,007.0%  

Share Holding

Indian Promoters % 74.9 45.2 165.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.3 0.0 -  
FIIs % 21.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.1 54.8 45.8%  
Shareholders   52,805 350 15,087.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MACROTECH DEVELOPERS With:   DLF    PSP PROJECTS    PRESTIGE ESTATES    NBCC (INDIA)    DB REALTY    


More on MACROTECH DEVELOPERS vs VIVID MERCANTILE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MACROTECH DEVELOPERS vs VIVID MERCANTILE Share Price Performance

Period MACROTECH DEVELOPERS VIVID MERCANTILE S&P BSE REALTY
1-Day -0.69% 4.10% 0.74%
1-Month -0.65% 3.38% -0.81%
1-Year 190.64% 173.27% 139.39%
3-Year CAGR 70.31% 68.95% 39.56%
5-Year CAGR 37.64% 70.81% 28.11%

* Compound Annual Growth Rate

Here are more details on the MACROTECH DEVELOPERS share price and the VIVID MERCANTILE share price.

Moving on to shareholding structures...

The promoters of MACROTECH DEVELOPERS hold a 74.9% stake in the company. In case of VIVID MERCANTILE the stake stands at 45.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MACROTECH DEVELOPERS and the shareholding pattern of VIVID MERCANTILE.

Finally, a word on dividends...

In the most recent financial year, MACROTECH DEVELOPERS paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 19.7%.

VIVID MERCANTILE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MACROTECH DEVELOPERS, and the dividend history of VIVID MERCANTILE.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.