Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IZMO vs ALLIED DIGITAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IZMO ALLIED DIGITAL IZMO/
ALLIED DIGITAL
 
P/E (TTM) x 15.0 18.7 80.5% View Chart
P/BV x 1.4 1.5 95.4% View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 IZMO   ALLIED DIGITAL
EQUITY SHARE DATA
    IZMO
Mar-23
ALLIED DIGITAL
Mar-23
IZMO/
ALLIED DIGITAL
5-Yr Chart
Click to enlarge
High Rs126165 76.3%   
Low Rs6172 85.3%   
Sales per share (Unadj.) Rs114.9120.4 95.4%  
Earnings per share (Unadj.) Rs14.99.8 152.5%  
Cash flow per share (Unadj.) Rs23.612.9 183.2%  
Dividends per share (Unadj.) Rs01.25 0.0%  
Avg Dividend yield %01.1 0.0%  
Book value per share (Unadj.) Rs203.295.8 212.0%  
Shares outstanding (eoy) m13.3954.84 24.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.81.0 82.8%   
Avg P/E ratio x6.312.1 51.8%  
P/CF ratio (eoy) x4.09.2 43.1%  
Price / Book Value ratio x0.51.2 37.3%  
Dividend payout %012.8 0.0%   
Avg Mkt Cap Rs m1,2536,493 19.3%   
No. of employees `000NANA-   
Total wages/salary Rs m6861,086 63.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,5386,601 23.3%  
Other income Rs m3557 62.4%   
Total revenues Rs m1,5746,657 23.6%   
Gross profit Rs m301883 34.1%  
Depreciation Rs m116170 68.5%   
Interest Rs m1340 31.7%   
Profit before tax Rs m207730 28.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7192 3.6%   
Profit after tax Rs m200537 37.2%  
Gross profit margin %19.513.4 146.1%  
Effective tax rate %3.326.4 12.6%   
Net profit margin %13.08.1 159.8%  
BALANCE SHEET DATA
Current assets Rs m7103,837 18.5%   
Current liabilities Rs m4151,087 38.1%   
Net working cap to sales %19.241.7 46.0%  
Current ratio x1.73.5 48.5%  
Inventory Days Days1126 42.3%  
Debtors Days Days69,116,676882 7,834,483.8%  
Net fixed assets Rs m2,5173,112 80.9%   
Share capital Rs m134274 48.8%   
"Free" reserves Rs m2,5874,980 51.9%   
Net worth Rs m2,7205,254 51.8%   
Long term debt Rs m5927 220.3%   
Total assets Rs m3,2276,949 46.4%  
Interest coverage x17.319.2 90.1%   
Debt to equity ratio x00 425.6%  
Sales to assets ratio x0.50.9 50.2%   
Return on assets %6.68.3 79.4%  
Return on equity %7.410.2 71.9%  
Return on capital %7.914.6 54.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m335644 52.0%   
Fx outflow Rs m252 4.1%   
Net fx Rs m333592 56.2%   
CASH FLOW
From Operations Rs m299470 63.6%  
From Investments Rs m-292-117 251.0%  
From Financial Activity Rs m-3-111 3.1%  
Net Cashflow Rs m3243 1.3%  

Share Holding

Indian Promoters % 28.5 52.3 54.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 1.1 106.4%  
FIIs % 1.2 1.1 107.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 71.5 47.7 149.7%  
Shareholders   14,024 43,133 32.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IZMO With:   INFOSYS    TCS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    


More on IZMO vs Allied Digital

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IZMO vs Allied Digital Share Price Performance

Period IZMO Allied Digital S&P BSE IT
1-Day 2.26% -0.96% 0.55%
1-Month -8.06% -9.44% -7.04%
1-Year 125.45% 91.23% 29.43%
3-Year CAGR 72.89% 45.83% 10.06%
5-Year CAGR 35.54% 59.16% 18.54%

* Compound Annual Growth Rate

Here are more details on the IZMO share price and the Allied Digital share price.

Moving on to shareholding structures...

The promoters of IZMO hold a 28.5% stake in the company. In case of Allied Digital the stake stands at 52.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IZMO and the shareholding pattern of Allied Digital.

Finally, a word on dividends...

In the most recent financial year, IZMO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

Allied Digital paid Rs 1.3, and its dividend payout ratio stood at 12.8%.

You may visit here to review the dividend history of IZMO, and the dividend history of Allied Digital.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.