IZMO | ATISHAY | IZMO/ ATISHAY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.8 | 21.9 | 67.4% | View Chart |
P/BV | x | 1.4 | 2.1 | 64.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
IZMO ATISHAY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IZMO Mar-23 |
ATISHAY Mar-23 |
IZMO/ ATISHAY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 126 | 46 | 274.2% | |
Low | Rs | 61 | 25 | 244.0% | |
Sales per share (Unadj.) | Rs | 114.9 | 19.5 | 587.8% | |
Earnings per share (Unadj.) | Rs | 14.9 | 0.6 | 2,525.1% | |
Cash flow per share (Unadj.) | Rs | 23.6 | 1.9 | 1,242.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 203.2 | 33.4 | 608.1% | |
Shares outstanding (eoy) | m | 13.39 | 10.98 | 121.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 1.8 | 44.8% | |
Avg P/E ratio | x | 6.3 | 60.0 | 10.4% | |
P/CF ratio (eoy) | x | 4.0 | 18.7 | 21.2% | |
Price / Book Value ratio | x | 0.5 | 1.1 | 43.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,253 | 390 | 321.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 686 | 44 | 1,564.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,538 | 215 | 716.8% | |
Other income | Rs m | 35 | 20 | 179.8% | |
Total revenues | Rs m | 1,574 | 234 | 671.8% | |
Gross profit | Rs m | 301 | 9 | 3,432.8% | |
Depreciation | Rs m | 116 | 14 | 807.9% | |
Interest | Rs m | 13 | 4 | 328.1% | |
Profit before tax | Rs m | 207 | 10 | 2,045.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 4 | 190.3% | |
Profit after tax | Rs m | 200 | 7 | 3,079.4% | |
Gross profit margin | % | 19.5 | 4.1 | 479.1% | |
Effective tax rate | % | 3.3 | 35.7 | 9.3% | |
Net profit margin | % | 13.0 | 3.0 | 429.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 710 | 154 | 459.6% | |
Current liabilities | Rs m | 415 | 44 | 942.5% | |
Net working cap to sales | % | 19.2 | 51.5 | 37.3% | |
Current ratio | x | 1.7 | 3.5 | 48.8% | |
Inventory Days | Days | 11 | 33 | 32.8% | |
Debtors Days | Days | 69,116,676 | 1,225 | 5,644,343.9% | |
Net fixed assets | Rs m | 2,517 | 259 | 973.0% | |
Share capital | Rs m | 134 | 110 | 122.0% | |
"Free" reserves | Rs m | 2,587 | 257 | 1,006.2% | |
Net worth | Rs m | 2,720 | 367 | 741.5% | |
Long term debt | Rs m | 59 | 2 | 3,583.7% | |
Total assets | Rs m | 3,227 | 413 | 781.1% | |
Interest coverage | x | 17.3 | 3.6 | 478.5% | |
Debt to equity ratio | x | 0 | 0 | 483.3% | |
Sales to assets ratio | x | 0.5 | 0.5 | 91.8% | |
Return on assets | % | 6.6 | 2.5 | 262.5% | |
Return on equity | % | 7.4 | 1.8 | 415.2% | |
Return on capital | % | 7.9 | 3.8 | 208.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 335 | 0 | - | |
Fx outflow | Rs m | 2 | 0 | - | |
Net fx | Rs m | 333 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 299 | -15 | -1,976.9% | |
From Investments | Rs m | -292 | 6 | -4,866.2% | |
From Financial Activity | Rs m | -3 | -8 | 42.3% | |
Net Cashflow | Rs m | 3 | -17 | -18.3% |
Indian Promoters | % | 28.5 | 75.0 | 38.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.2 | 0.0 | - | |
FIIs | % | 1.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 71.5 | 25.0 | 285.8% | |
Shareholders | 14,024 | 3,005 | 466.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IZMO With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | IZMO | ATISHAY | S&P BSE IT |
---|---|---|---|
1-Day | 0.65% | 0.71% | 1.10% |
1-Month | -9.51% | -4.65% | -6.54% |
1-Year | 121.89% | 149.56% | 30.13% |
3-Year CAGR | 71.98% | 33.64% | 10.26% |
5-Year CAGR | 35.11% | 0.57% | 18.67% |
* Compound Annual Growth Rate
Here are more details on the IZMO share price and the ATISHAY share price.
Moving on to shareholding structures...
The promoters of IZMO hold a 28.5% stake in the company. In case of ATISHAY the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IZMO and the shareholding pattern of ATISHAY .
Finally, a word on dividends...
In the most recent financial year, IZMO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ATISHAY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of IZMO, and the dividend history of ATISHAY .
For a sector overview, read our software sector report.
Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.