Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LOYAL EQUIPMENTS vs WINDSOR MACHINES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LOYAL EQUIPMENTS WINDSOR MACHINES LOYAL EQUIPMENTS/
WINDSOR MACHINES
 
P/E (TTM) x 23.6 48.1 49.1% View Chart
P/BV x 7.1 1.6 457.6% View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 LOYAL EQUIPMENTS   WINDSOR MACHINES
EQUITY SHARE DATA
    LOYAL EQUIPMENTS
Mar-23
WINDSOR MACHINES
Mar-23
LOYAL EQUIPMENTS/
WINDSOR MACHINES
5-Yr Chart
Click to enlarge
High Rs8257 143.7%   
Low Rs2628 91.1%   
Sales per share (Unadj.) Rs48.358.1 83.1%  
Earnings per share (Unadj.) Rs5.90.7 818.4%  
Cash flow per share (Unadj.) Rs7.82.9 274.0%  
Dividends per share (Unadj.) Rs01.00 0.0%  
Avg Dividend yield %02.3 0.0%  
Book value per share (Unadj.) Rs22.143.2 51.1%  
Shares outstanding (eoy) m10.2064.93 15.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.7 152.0%   
Avg P/E ratio x9.259.8 15.4%  
P/CF ratio (eoy) x6.915.0 46.1%  
Price / Book Value ratio x2.41.0 247.1%  
Dividend payout %0139.9 0.0%   
Avg Mkt Cap Rs m5512,776 19.9%   
No. of employees `000NANA-   
Total wages/salary Rs m37570 6.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4933,775 13.1%  
Other income Rs m367 5.1%   
Total revenues Rs m4963,841 12.9%   
Gross profit Rs m93292 31.9%  
Depreciation Rs m20139 14.5%   
Interest Rs m14109 12.6%   
Profit before tax Rs m62110 56.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m364 4.3%   
Profit after tax Rs m6046 128.6%  
Gross profit margin %18.87.7 244.0%  
Effective tax rate %4.457.8 7.6%   
Net profit margin %12.11.2 984.4%  
BALANCE SHEET DATA
Current assets Rs m3591,800 19.9%   
Current liabilities Rs m2332,107 11.1%   
Net working cap to sales %25.4-8.1 -312.2%  
Current ratio x1.50.9 179.9%  
Inventory Days Days997 9.6%  
Debtors Days Days865467 185.3%  
Net fixed assets Rs m1554,311 3.6%   
Share capital Rs m102130 78.5%   
"Free" reserves Rs m1232,673 4.6%   
Net worth Rs m2252,803 8.0%   
Long term debt Rs m36242 14.8%   
Total assets Rs m5136,111 8.4%  
Interest coverage x5.62.0 276.7%   
Debt to equity ratio x0.20.1 183.7%  
Sales to assets ratio x1.00.6 155.4%   
Return on assets %14.32.5 562.1%  
Return on equity %26.51.7 1,600.0%  
Return on capital %29.27.2 405.6%  
Exports to sales %017.7 0.0%   
Imports to sales %7.593.5 8.0%   
Exports (fob) Rs mNA667 0.0%   
Imports (cif) Rs m373,528 1.0%   
Fx inflow Rs m22667 3.3%   
Fx outflow Rs m373,528 1.0%   
Net fx Rs m-15-2,861 0.5%   
CASH FLOW
From Operations Rs m63122 51.9%  
From Investments Rs m5-68 -8.0%  
From Financial Activity Rs m-49-77 62.7%  
Net Cashflow Rs m20-24 -85.2%  

Share Holding

Indian Promoters % 73.5 58.5 125.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.1 -  
FIIs % 0.0 0.1 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 41.5 63.8%  
Shareholders   3,069 17,074 18.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LOYAL EQUIPMENTS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on LOYAL EQUIPMENTS vs WINDSOR MACHINES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

LOYAL EQUIPMENTS vs WINDSOR MACHINES Share Price Performance

Period LOYAL EQUIPMENTS WINDSOR MACHINES S&P BSE CAPITAL GOODS
1-Day 1.99% -0.27% 1.45%
1-Month 8.18% -13.94% 6.74%
1-Year 172.20% 85.45% 81.83%
3-Year CAGR 75.86% 29.11% 42.20%
5-Year CAGR 34.57% -0.38% 27.06%

* Compound Annual Growth Rate

Here are more details on the LOYAL EQUIPMENTS share price and the WINDSOR MACHINES share price.

Moving on to shareholding structures...

The promoters of LOYAL EQUIPMENTS hold a 73.5% stake in the company. In case of WINDSOR MACHINES the stake stands at 58.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LOYAL EQUIPMENTS and the shareholding pattern of WINDSOR MACHINES.

Finally, a word on dividends...

In the most recent financial year, LOYAL EQUIPMENTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

WINDSOR MACHINES paid Rs 1.0, and its dividend payout ratio stood at 139.9%.

You may visit here to review the dividend history of LOYAL EQUIPMENTS, and the dividend history of WINDSOR MACHINES.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.