Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

LOYAL EQUIPMENTS vs KABRA EXTRUSION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    LOYAL EQUIPMENTS KABRA EXTRUSION LOYAL EQUIPMENTS/
KABRA EXTRUSION
 
P/E (TTM) x 23.6 39.0 60.5% View Chart
P/BV x 7.1 2.7 262.6% View Chart
Dividend Yield % 0.0 1.2 -  

Financials

 LOYAL EQUIPMENTS   KABRA EXTRUSION
EQUITY SHARE DATA
    LOYAL EQUIPMENTS
Mar-23
KABRA EXTRUSION
Mar-23
LOYAL EQUIPMENTS/
KABRA EXTRUSION
5-Yr Chart
Click to enlarge
High Rs82645 12.8%   
Low Rs26256 10.0%   
Sales per share (Unadj.) Rs48.3199.5 24.2%  
Earnings per share (Unadj.) Rs5.911.2 52.4%  
Cash flow per share (Unadj.) Rs7.815.2 51.4%  
Dividends per share (Unadj.) Rs03.50 0.0%  
Avg Dividend yield %00.8 0.0%  
Book value per share (Unadj.) Rs22.1114.2 19.3%  
Shares outstanding (eoy) m10.2033.59 30.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.12.3 49.5%   
Avg P/E ratio x9.240.3 22.9%  
P/CF ratio (eoy) x6.929.6 23.3%  
Price / Book Value ratio x2.43.9 62.0%  
Dividend payout %031.4 0.0%   
Avg Mkt Cap Rs m55115,127 3.6%   
No. of employees `000NANA-   
Total wages/salary Rs m37477 7.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4936,700 7.4%  
Other income Rs m332 10.7%   
Total revenues Rs m4966,732 7.4%   
Gross profit Rs m93738 12.6%  
Depreciation Rs m20136 14.8%   
Interest Rs m1491 15.1%   
Profit before tax Rs m62543 11.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3168 1.6%   
Profit after tax Rs m60375 15.9%  
Gross profit margin %18.811.0 171.2%  
Effective tax rate %4.430.9 14.3%   
Net profit margin %12.15.6 216.3%  
BALANCE SHEET DATA
Current assets Rs m3594,250 8.4%   
Current liabilities Rs m2332,277 10.2%   
Net working cap to sales %25.429.4 86.3%  
Current ratio x1.51.9 82.4%  
Inventory Days Days928 33.2%  
Debtors Days Days865597 144.8%  
Net fixed assets Rs m1552,098 7.4%   
Share capital Rs m102168 60.7%   
"Free" reserves Rs m1233,667 3.4%   
Net worth Rs m2253,835 5.9%   
Long term debt Rs m36112 32.0%   
Total assets Rs m5136,348 8.1%  
Interest coverage x5.67.0 79.6%   
Debt to equity ratio x0.20 544.2%  
Sales to assets ratio x1.01.1 91.0%   
Return on assets %14.37.3 194.8%  
Return on equity %26.59.8 271.0%  
Return on capital %29.216.0 181.9%  
Exports to sales %09.9 0.0%   
Imports to sales %7.536.0 20.7%   
Exports (fob) Rs mNA666 0.0%   
Imports (cif) Rs m372,414 1.5%   
Fx inflow Rs m22666 3.3%   
Fx outflow Rs m372,414 1.5%   
Net fx Rs m-15-1,748 0.9%   
CASH FLOW
From Operations Rs m63-37 -169.4%  
From Investments Rs m5-288 -1.9%  
From Financial Activity Rs m-49343 -14.1%  
Net Cashflow Rs m2018 112.0%  

Share Holding

Indian Promoters % 73.5 60.2 122.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 3.8 -  
FIIs % 0.0 3.8 -  
ADR/GDR % 0.0 0.0 -  
Free float % 26.5 39.8 66.6%  
Shareholders   3,069 30,185 10.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare LOYAL EQUIPMENTS With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on LOYAL EQUIPMENTS vs KABRA EXTRUSION

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

LOYAL EQUIPMENTS vs KABRA EXTRUSION Share Price Performance

Period LOYAL EQUIPMENTS KABRA EXTRUSION S&P BSE CAPITAL GOODS
1-Day 1.99% -1.28% 1.54%
1-Month 8.18% -17.44% 6.83%
1-Year 172.20% -34.82% 81.99%
3-Year CAGR 75.86% 17.60% 42.24%
5-Year CAGR 34.57% 27.86% 27.08%

* Compound Annual Growth Rate

Here are more details on the LOYAL EQUIPMENTS share price and the KABRA EXTRUSION share price.

Moving on to shareholding structures...

The promoters of LOYAL EQUIPMENTS hold a 73.5% stake in the company. In case of KABRA EXTRUSION the stake stands at 60.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LOYAL EQUIPMENTS and the shareholding pattern of KABRA EXTRUSION.

Finally, a word on dividends...

In the most recent financial year, LOYAL EQUIPMENTS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

KABRA EXTRUSION paid Rs 3.5, and its dividend payout ratio stood at 31.4%.

You may visit here to review the dividend history of LOYAL EQUIPMENTS, and the dividend history of KABRA EXTRUSION.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.