M&M | MARUTI SUZUKI | M&M/ MARUTI SUZUKI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 22.9 | 34.0 | 67.3% | View Chart |
P/BV | x | 4.6 | 6.6 | 69.4% | View Chart |
Dividend Yield | % | 0.8 | 0.7 | 113.3% |
M&M MARUTI SUZUKI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
M&M Mar-23 |
MARUTI SUZUKI Mar-23 |
M&M/ MARUTI SUZUKI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,396 | 9,769 | 14.3% | |
Low | Rs | 808 | 7,063 | 11.4% | |
Sales per share (Unadj.) | Rs | 1,088.9 | 3,892.1 | 28.0% | |
Earnings per share (Unadj.) | Rs | 102.1 | 271.8 | 37.6% | |
Cash flow per share (Unadj.) | Rs | 141.3 | 365.4 | 38.7% | |
Dividends per share (Unadj.) | Rs | 16.25 | 90.00 | 18.1% | |
Avg Dividend yield | % | 1.5 | 1.1 | 137.9% | |
Book value per share (Unadj.) | Rs | 503.8 | 2,045.5 | 24.6% | |
Shares outstanding (eoy) | m | 1,113.65 | 302.08 | 368.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.2 | 46.8% | |
Avg P/E ratio | x | 10.8 | 31.0 | 34.9% | |
P/CF ratio (eoy) | x | 7.8 | 23.0 | 33.9% | |
Price / Book Value ratio | x | 2.2 | 4.1 | 53.2% | |
Dividend payout | % | 15.9 | 33.1 | 48.1% | |
Avg Mkt Cap | Rs m | 1,227,490 | 2,542,200 | 48.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 96,780 | 46,346 | 208.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,212,686 | 1,175,713 | 103.1% | |
Other income | Rs m | 12,065 | 21,407 | 56.4% | |
Total revenues | Rs m | 1,224,750 | 1,197,120 | 102.3% | |
Gross profit | Rs m | 230,403 | 111,951 | 205.8% | |
Depreciation | Rs m | 43,568 | 28,257 | 154.2% | |
Interest | Rs m | 58,297 | 1,870 | 3,117.5% | |
Profit before tax | Rs m | 140,602 | 103,231 | 136.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 26,858 | 21,121 | 127.2% | |
Profit after tax | Rs m | 113,745 | 82,110 | 138.5% | |
Gross profit margin | % | 19.0 | 9.5 | 199.5% | |
Effective tax rate | % | 19.1 | 20.5 | 93.4% | |
Net profit margin | % | 9.4 | 7.0 | 134.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 912,688 | 116,156 | 785.7% | |
Current liabilities | Rs m | 705,794 | 201,073 | 351.0% | |
Net working cap to sales | % | 17.1 | -7.2 | -236.2% | |
Current ratio | x | 1.3 | 0.6 | 223.8% | |
Inventory Days | Days | 289 | 161 | 179.3% | |
Debtors Days | Days | 2 | 10 | 20.6% | |
Net fixed assets | Rs m | 1,129,509 | 727,019 | 155.4% | |
Share capital | Rs m | 5,568 | 1,510 | 368.8% | |
"Free" reserves | Rs m | 555,486 | 616,403 | 90.1% | |
Net worth | Rs m | 561,055 | 617,913 | 90.8% | |
Long term debt | Rs m | 550,274 | 0 | - | |
Total assets | Rs m | 2,042,763 | 843,175 | 242.3% | |
Interest coverage | x | 3.4 | 56.2 | 6.1% | |
Debt to equity ratio | x | 1.0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.4 | 42.6% | |
Return on assets | % | 8.4 | 10.0 | 84.6% | |
Return on equity | % | 20.3 | 13.3 | 152.6% | |
Return on capital | % | 17.9 | 17.0 | 105.2% | |
Exports to sales | % | 3.7 | 13.5 | 27.4% | |
Imports to sales | % | 0 | 3.4 | 0.0% | |
Exports (fob) | Rs m | 44,667 | 158,306 | 28.2% | |
Imports (cif) | Rs m | NA | 40,261 | 0.0% | |
Fx inflow | Rs m | 44,667 | 158,306 | 28.2% | |
Fx outflow | Rs m | 70,487 | 118,443 | 59.5% | |
Net fx | Rs m | -25,821 | 39,863 | -64.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -70,740 | 92,514 | -76.5% | |
From Investments | Rs m | -85,473 | -80,361 | 106.4% | |
From Financial Activity | Rs m | 159,461 | -12,131 | -1,314.5% | |
Net Cashflow | Rs m | 58 | 22 | 264.5% |
Indian Promoters | % | 18.5 | 0.0 | - | |
Foreign collaborators | % | 0.1 | 58.2 | 0.1% | |
Indian inst/Mut Fund | % | 67.9 | 38.6 | 176.1% | |
FIIs | % | 41.7 | 19.6 | 212.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 81.4 | 41.8 | 194.7% | |
Shareholders | 721,672 | 364,375 | 198.1% | ||
Pledged promoter(s) holding | % | 0.1 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | M&M | Maruti Suzuki | S&P BSE AUTO |
---|---|---|---|
1-Day | -0.35% | -0.72% | 0.06% |
1-Month | 10.29% | 5.25% | 3.23% |
1-Year | 70.15% | 52.43% | 67.98% |
3-Year CAGR | 38.09% | 24.77% | 31.88% |
5-Year CAGR | 25.20% | 12.93% | 20.59% |
* Compound Annual Growth Rate
Here are more details on the M&M share price and the Maruti Suzuki share price.
Moving on to shareholding structures...
The promoters of M&M hold a 18.6% stake in the company. In case of Maruti Suzuki the stake stands at 58.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of M&M and the shareholding pattern of Maruti Suzuki.
Finally, a word on dividends...
In the most recent financial year, M&M paid a dividend of Rs 16.3 per share. This amounted to a Dividend Payout ratio of 15.9%.
Maruti Suzuki paid Rs 90.0, and its dividend payout ratio stood at 33.1%.
You may visit here to review the dividend history of M&M, and the dividend history of Maruti Suzuki.
For a sector overview, read our automobiles sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.