Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

M&M vs MARUTI SUZUKI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    M&M MARUTI SUZUKI M&M/
MARUTI SUZUKI
 
P/E (TTM) x 20.5 30.5 67.3% View Chart
P/BV x 4.1 5.9 69.4% View Chart
Dividend Yield % 0.9 0.8 113.3%  

Financials

 M&M   MARUTI SUZUKI
EQUITY SHARE DATA
    M&M
Mar-23
MARUTI SUZUKI
Mar-23
M&M/
MARUTI SUZUKI
5-Yr Chart
Click to enlarge
High Rs1,3969,769 14.3%   
Low Rs8087,063 11.4%   
Sales per share (Unadj.) Rs1,088.93,892.1 28.0%  
Earnings per share (Unadj.) Rs102.1271.8 37.6%  
Cash flow per share (Unadj.) Rs141.3365.4 38.7%  
Dividends per share (Unadj.) Rs16.2590.00 18.1%  
Avg Dividend yield %1.51.1 137.9%  
Book value per share (Unadj.) Rs503.82,045.5 24.6%  
Shares outstanding (eoy) m1,113.65302.08 368.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.02.2 46.8%   
Avg P/E ratio x10.831.0 34.9%  
P/CF ratio (eoy) x7.823.0 33.9%  
Price / Book Value ratio x2.24.1 53.2%  
Dividend payout %15.933.1 48.1%   
Avg Mkt Cap Rs m1,227,4902,542,200 48.3%   
No. of employees `000NANA-   
Total wages/salary Rs m96,78046,346 208.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,212,6861,175,713 103.1%  
Other income Rs m12,06521,407 56.4%   
Total revenues Rs m1,224,7501,197,120 102.3%   
Gross profit Rs m230,403111,951 205.8%  
Depreciation Rs m43,56828,257 154.2%   
Interest Rs m58,2971,870 3,117.5%   
Profit before tax Rs m140,602103,231 136.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m26,85821,121 127.2%   
Profit after tax Rs m113,74582,110 138.5%  
Gross profit margin %19.09.5 199.5%  
Effective tax rate %19.120.5 93.4%   
Net profit margin %9.47.0 134.3%  
BALANCE SHEET DATA
Current assets Rs m912,688116,156 785.7%   
Current liabilities Rs m705,794201,073 351.0%   
Net working cap to sales %17.1-7.2 -236.2%  
Current ratio x1.30.6 223.8%  
Inventory Days Days289161 179.3%  
Debtors Days Days210 20.6%  
Net fixed assets Rs m1,129,509727,019 155.4%   
Share capital Rs m5,5681,510 368.8%   
"Free" reserves Rs m555,486616,403 90.1%   
Net worth Rs m561,055617,913 90.8%   
Long term debt Rs m550,2740-   
Total assets Rs m2,042,763843,175 242.3%  
Interest coverage x3.456.2 6.1%   
Debt to equity ratio x1.00-  
Sales to assets ratio x0.61.4 42.6%   
Return on assets %8.410.0 84.6%  
Return on equity %20.313.3 152.6%  
Return on capital %17.917.0 105.2%  
Exports to sales %3.713.5 27.4%   
Imports to sales %03.4 0.0%   
Exports (fob) Rs m44,667158,306 28.2%   
Imports (cif) Rs mNA40,261 0.0%   
Fx inflow Rs m44,667158,306 28.2%   
Fx outflow Rs m70,487118,443 59.5%   
Net fx Rs m-25,82139,863 -64.8%   
CASH FLOW
From Operations Rs m-70,74092,514 -76.5%  
From Investments Rs m-85,473-80,361 106.4%  
From Financial Activity Rs m159,461-12,131 -1,314.5%  
Net Cashflow Rs m5822 264.5%  

Share Holding

Indian Promoters % 19.3 0.0 -  
Foreign collaborators % 0.1 58.2 0.1%  
Indian inst/Mut Fund % 67.2 38.3 175.5%  
FIIs % 40.9 20.6 198.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 80.7 41.8 193.0%  
Shareholders   690,006 387,767 177.9%  
Pledged promoter(s) holding % 0.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on M&M vs Maruti Suzuki

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

M&M vs Maruti Suzuki Share Price Performance

Period M&M Maruti Suzuki S&P BSE AUTO
1-Day -0.48% -0.33% -0.42%
1-Month -0.08% 0.99% -1.14%
1-Year 58.23% 41.10% 66.73%
3-Year CAGR 29.53% 17.70% 26.56%
5-Year CAGR 21.79% 11.16% 19.28%

* Compound Annual Growth Rate

Here are more details on the M&M share price and the Maruti Suzuki share price.

Moving on to shareholding structures...

The promoters of M&M hold a 19.3% stake in the company. In case of Maruti Suzuki the stake stands at 58.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of M&M and the shareholding pattern of Maruti Suzuki.

Finally, a word on dividends...

In the most recent financial year, M&M paid a dividend of Rs 16.3 per share. This amounted to a Dividend Payout ratio of 15.9%.

Maruti Suzuki paid Rs 90.0, and its dividend payout ratio stood at 33.1%.

You may visit here to review the dividend history of M&M, and the dividend history of Maruti Suzuki.

For a sector overview, read our automobiles sector report.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.