Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MAITHAN ALLOYS vs FACOR ALLOYS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MAITHAN ALLOYS FACOR ALLOYS MAITHAN ALLOYS/
FACOR ALLOYS
 
P/E (TTM) x 9.3 -4.4 - View Chart
P/BV x 1.0 0.7 138.6% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 MAITHAN ALLOYS   FACOR ALLOYS
EQUITY SHARE DATA
    MAITHAN ALLOYS
Mar-23
FACOR ALLOYS
Mar-23
MAITHAN ALLOYS/
FACOR ALLOYS
5-Yr Chart
Click to enlarge
High Rs1,59411 14,299.6%   
Low Rs7665 14,132.8%   
Sales per share (Unadj.) Rs991.116.4 6,037.6%  
Earnings per share (Unadj.) Rs171.40.4 48,154.4%  
Cash flow per share (Unadj.) Rs178.40.5 39,197.5%  
Dividends per share (Unadj.) Rs6.000-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs963.39.7 9,969.5%  
Shares outstanding (eoy) m29.11195.55 14.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.20.5 236.0%   
Avg P/E ratio x6.923.3 29.6%  
P/CF ratio (eoy) x6.618.2 36.3%  
Price / Book Value ratio x1.20.9 142.9%  
Dividend payout %3.50-   
Avg Mkt Cap Rs m34,3581,620 2,120.7%   
No. of employees `000NANA-   
Total wages/salary Rs m381170 223.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m28,8503,210 898.8%  
Other income Rs m1,74951 3,407.9%   
Total revenues Rs m30,5993,261 938.3%   
Gross profit Rs m4,869-23 -21,260.3%  
Depreciation Rs m20219 1,043.4%   
Interest Rs m489 547.5%   
Profit before tax Rs m6,3680 1,929,697.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,378-69 -1,989.2%   
Profit after tax Rs m4,99070 7,168.4%  
Gross profit margin %16.9-0.7 -2,365.8%  
Effective tax rate %21.6-20,995.2 -0.1%   
Net profit margin %17.32.2 797.6%  
BALANCE SHEET DATA
Current assets Rs m27,804852 3,264.5%   
Current liabilities Rs m2,933665 440.9%   
Net working cap to sales %86.25.8 1,484.5%  
Current ratio x9.51.3 740.4%  
Inventory Days Days12029 414.9%  
Debtors Days Days5596 0.9%  
Net fixed assets Rs m3,5631,397 255.1%   
Share capital Rs m291196 148.9%   
"Free" reserves Rs m27,7511,694 1,638.2%   
Net worth Rs m28,0431,890 1,484.1%   
Long term debt Rs m808 972.1%   
Total assets Rs m31,4002,393 1,312.3%  
Interest coverage x134.21.0 12,933.3%   
Debt to equity ratio x00 65.5%  
Sales to assets ratio x0.91.3 68.5%   
Return on assets %16.03.3 490.0%  
Return on equity %17.83.7 483.0%  
Return on capital %22.80.5 4,778.2%  
Exports to sales %71.90-   
Imports to sales %20.00-   
Exports (fob) Rs m20,739NA-   
Imports (cif) Rs m5,783NA-   
Fx inflow Rs m20,7390-   
Fx outflow Rs m5,7833 174,725.1%   
Net fx Rs m14,956-3 -451,827.8%   
CASH FLOW
From Operations Rs m9,681-308 -3,143.5%  
From Investments Rs m-9,619391 -2,461.8%  
From Financial Activity Rs m-51-78 65.4%  
Net Cashflow Rs m115 238.9%  

Share Holding

Indian Promoters % 75.0 44.3 169.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 2.6 0.0 12,900.0%  
FIIs % 2.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 25.0 55.7 44.9%  
Shareholders   33,210 73,850 45.0%  
Pledged promoter(s) holding % 0.0 0.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on MAITHAN ALLOYS vs FACOR ALLOYS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MAITHAN ALLOYS vs FACOR ALLOYS Share Price Performance

Period MAITHAN ALLOYS FACOR ALLOYS S&P BSE METAL
1-Day 0.51% 0.28% 1.11%
1-Month -7.73% -21.07% 5.73%
1-Year 26.93% 12.92% 50.13%
3-Year CAGR 22.01% 52.41% 25.42%
5-Year CAGR 13.71% 29.29% 20.50%

* Compound Annual Growth Rate

Here are more details on the MAITHAN ALLOYS share price and the FACOR ALLOYS share price.

Moving on to shareholding structures...

The promoters of MAITHAN ALLOYS hold a 75.0% stake in the company. In case of FACOR ALLOYS the stake stands at 44.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MAITHAN ALLOYS and the shareholding pattern of FACOR ALLOYS.

Finally, a word on dividends...

In the most recent financial year, MAITHAN ALLOYS paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 3.5%.

FACOR ALLOYS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of MAITHAN ALLOYS, and the dividend history of FACOR ALLOYS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.