MARUTI SUZUKI | M&M | MARUTI SUZUKI/ M&M |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.2 | 21.4 | 155.4% | View Chart |
P/BV | x | 6.4 | 4.3 | 150.7% | View Chart |
Dividend Yield | % | 0.7 | 0.8 | 84.4% |
MARUTI SUZUKI M&M |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MARUTI SUZUKI Mar-23 |
M&M Mar-23 |
MARUTI SUZUKI/ M&M |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9,769 | 1,396 | 699.8% | |
Low | Rs | 7,063 | 808 | 873.6% | |
Sales per share (Unadj.) | Rs | 3,892.1 | 1,088.9 | 357.4% | |
Earnings per share (Unadj.) | Rs | 271.8 | 102.1 | 266.1% | |
Cash flow per share (Unadj.) | Rs | 365.4 | 141.3 | 258.6% | |
Dividends per share (Unadj.) | Rs | 90.00 | 16.25 | 553.8% | |
Avg Dividend yield | % | 1.1 | 1.5 | 72.5% | |
Book value per share (Unadj.) | Rs | 2,045.5 | 503.8 | 406.0% | |
Shares outstanding (eoy) | m | 302.08 | 1,113.65 | 27.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.2 | 1.0 | 213.6% | |
Avg P/E ratio | x | 31.0 | 10.8 | 286.9% | |
P/CF ratio (eoy) | x | 23.0 | 7.8 | 295.2% | |
Price / Book Value ratio | x | 4.1 | 2.2 | 188.0% | |
Dividend payout | % | 33.1 | 15.9 | 208.1% | |
Avg Mkt Cap | Rs m | 2,542,200 | 1,227,490 | 207.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 46,346 | 96,780 | 47.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,175,713 | 1,212,686 | 97.0% | |
Other income | Rs m | 21,407 | 12,065 | 177.4% | |
Total revenues | Rs m | 1,197,120 | 1,224,750 | 97.7% | |
Gross profit | Rs m | 111,951 | 230,403 | 48.6% | |
Depreciation | Rs m | 28,257 | 43,568 | 64.9% | |
Interest | Rs m | 1,870 | 58,297 | 3.2% | |
Profit before tax | Rs m | 103,231 | 140,602 | 73.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21,121 | 26,858 | 78.6% | |
Profit after tax | Rs m | 82,110 | 113,745 | 72.2% | |
Gross profit margin | % | 9.5 | 19.0 | 50.1% | |
Effective tax rate | % | 20.5 | 19.1 | 107.1% | |
Net profit margin | % | 7.0 | 9.4 | 74.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 116,156 | 912,688 | 12.7% | |
Current liabilities | Rs m | 201,073 | 705,794 | 28.5% | |
Net working cap to sales | % | -7.2 | 17.1 | -42.3% | |
Current ratio | x | 0.6 | 1.3 | 44.7% | |
Inventory Days | Days | 161 | 289 | 55.8% | |
Debtors Days | Days | 10 | 2 | 484.5% | |
Net fixed assets | Rs m | 727,019 | 1,129,509 | 64.4% | |
Share capital | Rs m | 1,510 | 5,568 | 27.1% | |
"Free" reserves | Rs m | 616,403 | 555,486 | 111.0% | |
Net worth | Rs m | 617,913 | 561,055 | 110.1% | |
Long term debt | Rs m | 0 | 550,274 | 0.0% | |
Total assets | Rs m | 843,175 | 2,042,763 | 41.3% | |
Interest coverage | x | 56.2 | 3.4 | 1,647.3% | |
Debt to equity ratio | x | 0 | 1.0 | 0.0% | |
Sales to assets ratio | x | 1.4 | 0.6 | 234.9% | |
Return on assets | % | 10.0 | 8.4 | 118.3% | |
Return on equity | % | 13.3 | 20.3 | 65.5% | |
Return on capital | % | 17.0 | 17.9 | 95.0% | |
Exports to sales | % | 13.5 | 3.7 | 365.6% | |
Imports to sales | % | 3.4 | 0 | - | |
Exports (fob) | Rs m | 158,306 | 44,667 | 354.4% | |
Imports (cif) | Rs m | 40,261 | NA | - | |
Fx inflow | Rs m | 158,306 | 44,667 | 354.4% | |
Fx outflow | Rs m | 118,443 | 70,487 | 168.0% | |
Net fx | Rs m | 39,863 | -25,821 | -154.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 92,514 | -70,740 | -130.8% | |
From Investments | Rs m | -80,361 | -85,473 | 94.0% | |
From Financial Activity | Rs m | -12,131 | 159,461 | -7.6% | |
Net Cashflow | Rs m | 22 | 58 | 37.8% |
Indian Promoters | % | 0.0 | 19.3 | - | |
Foreign collaborators | % | 58.2 | 0.1 | 96,983.3% | |
Indian inst/Mut Fund | % | 38.3 | 67.2 | 57.0% | |
FIIs | % | 20.6 | 40.9 | 50.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.8 | 80.7 | 51.8% | |
Shareholders | 387,767 | 690,006 | 56.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.1 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Maruti Suzuki | M&M | S&P BSE AUTO |
---|---|---|---|
1-Day | 0.74% | 2.26% | 1.19% |
1-Month | 13.12% | 1.07% | 5.16% |
1-Year | 53.73% | 70.32% | 78.73% |
3-Year CAGR | 22.55% | 34.20% | 30.22% |
5-Year CAGR | 13.88% | 23.94% | 21.45% |
* Compound Annual Growth Rate
Here are more details on the Maruti Suzuki share price and the M&M share price.
Moving on to shareholding structures...
The promoters of Maruti Suzuki hold a 58.2% stake in the company. In case of M&M the stake stands at 19.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Maruti Suzuki and the shareholding pattern of M&M.
Finally, a word on dividends...
In the most recent financial year, Maruti Suzuki paid a dividend of Rs 90.0 per share. This amounted to a Dividend Payout ratio of 33.1%.
M&M paid Rs 16.3, and its dividend payout ratio stood at 15.9%.
You may visit here to review the dividend history of Maruti Suzuki, and the dividend history of M&M.
For a sector overview, read our automobiles sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.