Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MARUTI SUZUKI vs M&M - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MARUTI SUZUKI M&M MARUTI SUZUKI/
M&M
 
P/E (TTM) x 33.2 21.4 155.4% View Chart
P/BV x 6.4 4.3 150.7% View Chart
Dividend Yield % 0.7 0.8 84.4%  

Financials

 MARUTI SUZUKI   M&M
EQUITY SHARE DATA
    MARUTI SUZUKI
Mar-23
M&M
Mar-23
MARUTI SUZUKI/
M&M
5-Yr Chart
Click to enlarge
High Rs9,7691,396 699.8%   
Low Rs7,063808 873.6%   
Sales per share (Unadj.) Rs3,892.11,088.9 357.4%  
Earnings per share (Unadj.) Rs271.8102.1 266.1%  
Cash flow per share (Unadj.) Rs365.4141.3 258.6%  
Dividends per share (Unadj.) Rs90.0016.25 553.8%  
Avg Dividend yield %1.11.5 72.5%  
Book value per share (Unadj.) Rs2,045.5503.8 406.0%  
Shares outstanding (eoy) m302.081,113.65 27.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.21.0 213.6%   
Avg P/E ratio x31.010.8 286.9%  
P/CF ratio (eoy) x23.07.8 295.2%  
Price / Book Value ratio x4.12.2 188.0%  
Dividend payout %33.115.9 208.1%   
Avg Mkt Cap Rs m2,542,2001,227,490 207.1%   
No. of employees `000NANA-   
Total wages/salary Rs m46,34696,780 47.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,175,7131,212,686 97.0%  
Other income Rs m21,40712,065 177.4%   
Total revenues Rs m1,197,1201,224,750 97.7%   
Gross profit Rs m111,951230,403 48.6%  
Depreciation Rs m28,25743,568 64.9%   
Interest Rs m1,87058,297 3.2%   
Profit before tax Rs m103,231140,602 73.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21,12126,858 78.6%   
Profit after tax Rs m82,110113,745 72.2%  
Gross profit margin %9.519.0 50.1%  
Effective tax rate %20.519.1 107.1%   
Net profit margin %7.09.4 74.5%  
BALANCE SHEET DATA
Current assets Rs m116,156912,688 12.7%   
Current liabilities Rs m201,073705,794 28.5%   
Net working cap to sales %-7.217.1 -42.3%  
Current ratio x0.61.3 44.7%  
Inventory Days Days161289 55.8%  
Debtors Days Days102 484.5%  
Net fixed assets Rs m727,0191,129,509 64.4%   
Share capital Rs m1,5105,568 27.1%   
"Free" reserves Rs m616,403555,486 111.0%   
Net worth Rs m617,913561,055 110.1%   
Long term debt Rs m0550,274 0.0%   
Total assets Rs m843,1752,042,763 41.3%  
Interest coverage x56.23.4 1,647.3%   
Debt to equity ratio x01.0 0.0%  
Sales to assets ratio x1.40.6 234.9%   
Return on assets %10.08.4 118.3%  
Return on equity %13.320.3 65.5%  
Return on capital %17.017.9 95.0%  
Exports to sales %13.53.7 365.6%   
Imports to sales %3.40-   
Exports (fob) Rs m158,30644,667 354.4%   
Imports (cif) Rs m40,261NA-   
Fx inflow Rs m158,30644,667 354.4%   
Fx outflow Rs m118,44370,487 168.0%   
Net fx Rs m39,863-25,821 -154.4%   
CASH FLOW
From Operations Rs m92,514-70,740 -130.8%  
From Investments Rs m-80,361-85,473 94.0%  
From Financial Activity Rs m-12,131159,461 -7.6%  
Net Cashflow Rs m2258 37.8%  

Share Holding

Indian Promoters % 0.0 19.3 -  
Foreign collaborators % 58.2 0.1 96,983.3%  
Indian inst/Mut Fund % 38.3 67.2 57.0%  
FIIs % 20.6 40.9 50.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 41.8 80.7 51.8%  
Shareholders   387,767 690,006 56.2%  
Pledged promoter(s) holding % 0.0 0.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster


More on Maruti Suzuki vs M&M

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Maruti Suzuki vs M&M Share Price Performance

Period Maruti Suzuki M&M S&P BSE AUTO
1-Day 0.74% 2.26% 1.19%
1-Month 13.12% 1.07% 5.16%
1-Year 53.73% 70.32% 78.73%
3-Year CAGR 22.55% 34.20% 30.22%
5-Year CAGR 13.88% 23.94% 21.45%

* Compound Annual Growth Rate

Here are more details on the Maruti Suzuki share price and the M&M share price.

Moving on to shareholding structures...

The promoters of Maruti Suzuki hold a 58.2% stake in the company. In case of M&M the stake stands at 19.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Maruti Suzuki and the shareholding pattern of M&M.

Finally, a word on dividends...

In the most recent financial year, Maruti Suzuki paid a dividend of Rs 90.0 per share. This amounted to a Dividend Payout ratio of 33.1%.

M&M paid Rs 16.3, and its dividend payout ratio stood at 15.9%.

You may visit here to review the dividend history of Maruti Suzuki, and the dividend history of M&M.

For a sector overview, read our automobiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.