Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UNITED SPIRITS vs UNITED BREWERIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UNITED SPIRITS UNITED BREWERIES UNITED SPIRITS/
UNITED BREWERIES
 
P/E (TTM) x 64.9 135.0 48.1% View Chart
P/BV x 13.8 11.6 119.1% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 UNITED SPIRITS   UNITED BREWERIES
EQUITY SHARE DATA
    UNITED SPIRITS
Mar-23
UNITED BREWERIES
Mar-23
UNITED SPIRITS/
UNITED BREWERIES
5-Yr Chart
Click to enlarge
High Rs9521,805 52.7%   
Low Rs7121,399 50.9%   
Sales per share (Unadj.) Rs-90.6-62.5 145.1%  
Earnings per share (Unadj.) Rs15.511.5 134.3%  
Cash flow per share (Unadj.) Rs19.419.5 99.4%  
Dividends per share (Unadj.) Rs07.50 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs82.5150.0 55.0%  
Shares outstanding (eoy) m727.35264.41 275.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x-9.2-25.6 35.8%   
Avg P/E ratio x53.8139.0 38.7%  
P/CF ratio (eoy) x43.082.2 52.3%  
Price / Book Value ratio x10.110.7 94.5%  
Dividend payout %065.1 0.0%   
Avg Mkt Cap Rs m605,247423,511 142.9%   
No. of employees `000NANA-   
Total wages/salary Rs m6,1005,955 102.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m-65,922-16,513 399.2%  
Other income Rs m851494 172.2%   
Total revenues Rs m-65,071-16,018 406.2%   
Gross profit Rs m15,7995,831 270.9%  
Depreciation Rs m2,8252,106 134.1%   
Interest Rs m1,03946 2,239.2%   
Profit before tax Rs m12,7864,173 306.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5281,126 135.7%   
Profit after tax Rs m11,2583,047 369.5%  
Gross profit margin %-24.0-35.3 67.9%  
Effective tax rate %12.027.0 44.3%   
Net profit margin %-17.1-18.5 92.6%  
BALANCE SHEET DATA
Current assets Rs m62,34636,816 169.3%   
Current liabilities Rs m36,24322,775 159.1%   
Net working cap to sales %-39.6-85.0 46.6%  
Current ratio x1.71.6 106.4%  
Inventory Days Days-111-164 67.9%  
Debtors Days Days-135-3,111 4.3%  
Net fixed assets Rs m33,69626,693 126.2%   
Share capital Rs m1,455264 550.3%   
"Free" reserves Rs m58,53339,385 148.6%   
Net worth Rs m59,98839,649 151.3%   
Long term debt Rs m30-   
Total assets Rs m96,04263,557 151.1%  
Interest coverage x13.390.9 14.6%   
Debt to equity ratio x00-  
Sales to assets ratio x-0.7-0.3 264.2%   
Return on assets %12.84.9 263.1%  
Return on equity %18.87.7 244.2%  
Return on capital %23.010.6 216.5%  
Exports to sales %-2.10-   
Imports to sales %-16.9-43.6 38.8%   
Exports (fob) Rs m1,364NA-   
Imports (cif) Rs m11,1737,207 155.0%   
Fx inflow Rs m1,3641,723 79.1%   
Fx outflow Rs m11,1737,207 155.0%   
Net fx Rs m-9,810-5,484 178.9%   
CASH FLOW
From Operations Rs m6,147-1,196 -514.1%  
From Investments Rs m-532-1,208 44.0%  
From Financial Activity Rs m-5,009-2,923 171.3%  
Net Cashflow Rs m606-5,327 -11.4%  

Share Holding

Indian Promoters % 0.8 9.3 8.5%  
Foreign collaborators % 55.9 61.5 90.8%  
Indian inst/Mut Fund % 28.7 23.9 120.1%  
FIIs % 16.2 6.7 241.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 29.2 148.5%  
Shareholders   264,583 65,418 404.4%  
Pledged promoter(s) holding % 84.6 94.3 89.7%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UNITED SPIRITS With:   RADICO KHAITAN    GLOBUS SPIRITS    G.M. BREWERIES    SOM DISTILLERIES    TILAKNAGAR IND.    


More on United Spirits vs UNITED BREWERIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

United Spirits vs UNITED BREWERIES Share Price Performance

Period United Spirits UNITED BREWERIES
1-Day -0.34% 2.15%
1-Month -0.31% 4.66%
1-Year 53.46% 23.15%
3-Year CAGR 27.07% 12.10%
5-Year CAGR 16.34% 4.82%

* Compound Annual Growth Rate

Here are more details on the United Spirits share price and the UNITED BREWERIES share price.

Moving on to shareholding structures...

The promoters of United Spirits hold a 56.7% stake in the company. In case of UNITED BREWERIES the stake stands at 70.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of United Spirits and the shareholding pattern of UNITED BREWERIES.

Finally, a word on dividends...

In the most recent financial year, United Spirits paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

UNITED BREWERIES paid Rs 7.5, and its dividend payout ratio stood at 65.1%.

You may visit here to review the dividend history of United Spirits, and the dividend history of UNITED BREWERIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.