Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MODERN DAIRIES vs KOHINOOR FOODS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MODERN DAIRIES KOHINOOR FOODS MODERN DAIRIES/
KOHINOOR FOODS
 
P/E (TTM) x 2.3 -22.0 - View Chart
P/BV x - - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 MODERN DAIRIES   KOHINOOR FOODS
EQUITY SHARE DATA
    MODERN DAIRIES
Mar-23
KOHINOOR FOODS
Mar-23
MODERN DAIRIES/
KOHINOOR FOODS
5-Yr Chart
Click to enlarge
High Rs32133 24.0%   
Low Rs78 90.1%   
Sales per share (Unadj.) Rs92.722.3 416.1%  
Earnings per share (Unadj.) Rs5.2-1.1 -467.2%  
Cash flow per share (Unadj.) Rs6.70.7 956.4%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-41.1-139.6 29.5%  
Shares outstanding (eoy) m23.3237.07 62.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.23.2 6.6%   
Avg P/E ratio x3.7-63.3 -5.9%  
P/CF ratio (eoy) x2.9101.5 2.9%  
Price / Book Value ratio x-0.5-0.5 93.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m4552,617 17.4%   
No. of employees `000NANA-   
Total wages/salary Rs m12259 207.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,161825 261.8%  
Other income Rs m2717 156.6%   
Total revenues Rs m2,188843 259.7%   
Gross profit Rs m154181 85.0%  
Depreciation Rs m3467 50.0%   
Interest Rs m26180 14.3%   
Profit before tax Rs m122-49 -250.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0-7 -0.0%   
Profit after tax Rs m122-41 -293.9%  
Gross profit margin %7.122.0 32.5%  
Effective tax rate %014.9 0.0%   
Net profit margin %5.6-5.0 -112.3%  
BALANCE SHEET DATA
Current assets Rs m510436 117.1%   
Current liabilities Rs m1,7987,272 24.7%   
Net working cap to sales %-59.6-828.2 7.2%  
Current ratio x0.30.1 473.6%  
Inventory Days Days832 24.1%  
Debtors Days Days320549 58.2%  
Net fixed assets Rs m3411,665 20.5%   
Share capital Rs m234371 63.0%   
"Free" reserves Rs m-1,193-5,545 21.5%   
Net worth Rs m-959-5,175 18.5%   
Long term debt Rs m026 0.0%   
Total assets Rs m8512,101 40.5%  
Interest coverage x5.70.7 783.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.50.4 646.2%   
Return on assets %17.36.6 262.5%  
Return on equity %-12.70.8 -1,585.6%  
Return on capital %-15.4-2.6 602.3%  
Exports to sales %080.4 0.0%   
Imports to sales %014.8 0.0%   
Exports (fob) Rs mNA663 0.0%   
Imports (cif) Rs mNA122 0.0%   
Fx inflow Rs m0663 0.0%   
Fx outflow Rs m1127 0.5%   
Net fx Rs m-1536 -0.1%   
CASH FLOW
From Operations Rs m151215 70.3%  
From Investments Rs m-30-1 2,397.6%  
From Financial Activity Rs m-189-210 89.8%  
Net Cashflow Rs m-674 -1,847.8%  

Share Holding

Indian Promoters % 45.7 37.7 121.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 0.0 400.0%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 54.3 62.3 87.1%  
Shareholders   17,149 53,654 32.0%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MODERN DAIRIES With:   VARUN BEVERAGES    NESTLE    BRITANNIA    MARICO    AVANTI FEEDS    


More on MODERN DAIRIES vs KOHINOOR FOODS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MODERN DAIRIES vs KOHINOOR FOODS Share Price Performance

Period MODERN DAIRIES KOHINOOR FOODS
1-Day -4.00% -7.01%
1-Month -13.32% -4.74%
1-Year 62.13% 9.29%
3-Year CAGR 45.34% 78.01%
5-Year CAGR 40.73% 4.27%

* Compound Annual Growth Rate

Here are more details on the MODERN DAIRIES share price and the KOHINOOR FOODS share price.

Moving on to shareholding structures...

The promoters of MODERN DAIRIES hold a 45.7% stake in the company. In case of KOHINOOR FOODS the stake stands at 37.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MODERN DAIRIES and the shareholding pattern of KOHINOOR FOODS.

Finally, a word on dividends...

In the most recent financial year, MODERN DAIRIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

KOHINOOR FOODS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of MODERN DAIRIES, and the dividend history of KOHINOOR FOODS.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.