MOLD-TEK PACKAGING | POLYPLEX CORPORATION | MOLD-TEK PACKAGING/ POLYPLEX CORPORATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.0 | 36.9 | 108.4% | View Chart |
P/BV | x | 5.1 | 0.8 | 642.9% | View Chart |
Dividend Yield | % | 0.7 | 9.9 | 7.0% |
MOLD-TEK PACKAGING POLYPLEX CORPORATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK PACKAGING Mar-23 |
POLYPLEX CORPORATION Mar-23 |
MOLD-TEK PACKAGING/ POLYPLEX CORPORATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,123 | 2,870 | 39.1% | |
Low | Rs | 648 | 1,111 | 58.3% | |
Sales per share (Unadj.) | Rs | 220.1 | 2,437.8 | 9.0% | |
Earnings per share (Unadj.) | Rs | 24.3 | 196.1 | 12.4% | |
Cash flow per share (Unadj.) | Rs | 33.4 | 290.5 | 11.5% | |
Dividends per share (Unadj.) | Rs | 6.00 | 88.00 | 6.8% | |
Avg Dividend yield | % | 0.7 | 4.4 | 15.3% | |
Book value per share (Unadj.) | Rs | 168.4 | 1,109.6 | 15.2% | |
Shares outstanding (eoy) | m | 33.16 | 31.39 | 105.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 4.0 | 0.8 | 492.8% | |
Avg P/E ratio | x | 36.5 | 10.2 | 359.7% | |
P/CF ratio (eoy) | x | 26.5 | 6.9 | 387.3% | |
Price / Book Value ratio | x | 5.3 | 1.8 | 293.2% | |
Dividend payout | % | 24.7 | 44.9 | 55.1% | |
Avg Mkt Cap | Rs m | 29,369 | 62,481 | 47.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 436 | 4,905 | 8.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 7,299 | 76,523 | 9.5% | |
Other income | Rs m | 14 | 952 | 1.4% | |
Total revenues | Rs m | 7,313 | 77,475 | 9.4% | |
Gross profit | Rs m | 1,355 | 9,472 | 14.3% | |
Depreciation | Rs m | 302 | 2,963 | 10.2% | |
Interest | Rs m | 40 | 353 | 11.2% | |
Profit before tax | Rs m | 1,027 | 7,108 | 14.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 223 | 953 | 23.4% | |
Profit after tax | Rs m | 804 | 6,155 | 13.1% | |
Gross profit margin | % | 18.6 | 12.4 | 150.0% | |
Effective tax rate | % | 21.7 | 13.4 | 161.9% | |
Net profit margin | % | 11.0 | 8.0 | 137.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,642 | 36,850 | 7.2% | |
Current liabilities | Rs m | 1,236 | 11,356 | 10.9% | |
Net working cap to sales | % | 19.3 | 33.3 | 57.8% | |
Current ratio | x | 2.1 | 3.2 | 65.9% | |
Inventory Days | Days | 32 | 19 | 167.5% | |
Debtors Days | Days | 617 | 440 | 140.4% | |
Net fixed assets | Rs m | 4,564 | 37,131 | 12.3% | |
Share capital | Rs m | 166 | 320 | 51.9% | |
"Free" reserves | Rs m | 5,419 | 34,510 | 15.7% | |
Net worth | Rs m | 5,585 | 34,829 | 16.0% | |
Long term debt | Rs m | 135 | 3,733 | 3.6% | |
Total assets | Rs m | 7,206 | 73,981 | 9.7% | |
Interest coverage | x | 26.9 | 21.2 | 127.3% | |
Debt to equity ratio | x | 0 | 0.1 | 22.5% | |
Sales to assets ratio | x | 1.0 | 1.0 | 97.9% | |
Return on assets | % | 11.7 | 8.8 | 133.1% | |
Return on equity | % | 14.4 | 17.7 | 81.5% | |
Return on capital | % | 18.7 | 19.3 | 96.4% | |
Exports to sales | % | 0.7 | 8.8 | 8.1% | |
Imports to sales | % | 11.4 | 4.7 | 243.7% | |
Exports (fob) | Rs m | 52 | 6,709 | 0.8% | |
Imports (cif) | Rs m | 833 | 3,583 | 23.2% | |
Fx inflow | Rs m | 52 | 6,709 | 0.8% | |
Fx outflow | Rs m | 833 | 3,583 | 23.2% | |
Net fx | Rs m | -781 | 3,126 | -25.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,590 | 8,015 | 19.8% | |
From Investments | Rs m | -1,483 | -1,149 | 129.1% | |
From Financial Activity | Rs m | -99 | -6,570 | 1.5% | |
Net Cashflow | Rs m | 8 | 1,602 | 0.5% |
Indian Promoters | % | 32.8 | 7.2 | 453.1% | |
Foreign collaborators | % | 0.0 | 19.5 | - | |
Indian inst/Mut Fund | % | 36.3 | 10.2 | 355.0% | |
FIIs | % | 14.1 | 7.9 | 178.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 67.2 | 73.3 | 91.7% | |
Shareholders | 74,724 | 146,268 | 51.1% | ||
Pledged promoter(s) holding | % | 0.2 | 100.0 | 0.2% |
Compare MOLD-TEK PACKAGING With: FINOLEX INDUSTRIES COSMO FIRST EPL SHAILY ENG PRINCE PIPES AND FITTINGS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Mold-Tek Packaging | POLYPLEX CORP. |
---|---|---|
1-Day | -1.02% | 0.85% |
1-Month | 8.16% | 10.35% |
1-Year | -10.09% | -28.86% |
3-Year CAGR | 28.47% | 0.04% |
5-Year CAGR | 28.06% | 10.53% |
* Compound Annual Growth Rate
Here are more details on the Mold-Tek Packaging share price and the POLYPLEX CORP. share price.
Moving on to shareholding structures...
The promoters of Mold-Tek Packaging hold a 32.8% stake in the company. In case of POLYPLEX CORP. the stake stands at 26.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Mold-Tek Packaging and the shareholding pattern of POLYPLEX CORP..
Finally, a word on dividends...
In the most recent financial year, Mold-Tek Packaging paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 24.7%.
POLYPLEX CORP. paid Rs 88.0, and its dividend payout ratio stood at 44.9%.
You may visit here to review the dividend history of Mold-Tek Packaging, and the dividend history of POLYPLEX CORP..
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.