MOLD-TEK TECH. | DRA CONSULTANTS | MOLD-TEK TECH./ DRA CONSULTANTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.7 | - | - | View Chart |
P/BV | x | 6.0 | 1.5 | 398.8% | View Chart |
Dividend Yield | % | 1.6 | 0.0 | - |
MOLD-TEK TECH. DRA CONSULTANTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
MOLD-TEK TECH. Mar-23 |
DRA CONSULTANTS Mar-23 |
MOLD-TEK TECH./ DRA CONSULTANTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 275 | 41 | 671.6% | |
Low | Rs | 80 | 14 | 576.7% | |
Sales per share (Unadj.) | Rs | 52.0 | 13.7 | 379.3% | |
Earnings per share (Unadj.) | Rs | 10.4 | 1.6 | 655.3% | |
Cash flow per share (Unadj.) | Rs | 12.0 | 2.2 | 554.6% | |
Dividends per share (Unadj.) | Rs | 3.40 | 0 | - | |
Avg Dividend yield | % | 1.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 36.7 | 25.3 | 145.2% | |
Shares outstanding (eoy) | m | 28.24 | 10.97 | 257.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.4 | 2.0 | 170.7% | |
Avg P/E ratio | x | 17.2 | 17.4 | 98.8% | |
P/CF ratio (eoy) | x | 14.8 | 12.7 | 116.8% | |
Price / Book Value ratio | x | 4.8 | 1.1 | 445.9% | |
Dividend payout | % | 32.8 | 0 | - | |
Avg Mkt Cap | Rs m | 5,024 | 301 | 1,667.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 847 | 54 | 1,573.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,469 | 150 | 976.4% | |
Other income | Rs m | 19 | 6 | 330.5% | |
Total revenues | Rs m | 1,488 | 156 | 952.3% | |
Gross profit | Rs m | 424 | 26 | 1,647.0% | |
Depreciation | Rs m | 47 | 6 | 729.0% | |
Interest | Rs m | 8 | 1 | 576.1% | |
Profit before tax | Rs m | 388 | 24 | 1,633.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 96 | 6 | 1,490.3% | |
Profit after tax | Rs m | 293 | 17 | 1,686.9% | |
Gross profit margin | % | 28.8 | 17.1 | 168.7% | |
Effective tax rate | % | 24.6 | 27.0 | 91.2% | |
Net profit margin | % | 19.9 | 11.5 | 172.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,151 | 131 | 878.2% | |
Current liabilities | Rs m | 563 | 36 | 1,583.8% | |
Net working cap to sales | % | 40.0 | 63.5 | 63.1% | |
Current ratio | x | 2.0 | 3.7 | 55.4% | |
Inventory Days | Days | 40 | 281 | 14.2% | |
Debtors Days | Days | 816 | 2,272,581 | 0.0% | |
Net fixed assets | Rs m | 508 | 183 | 277.8% | |
Share capital | Rs m | 56 | 110 | 51.5% | |
"Free" reserves | Rs m | 981 | 168 | 584.6% | |
Net worth | Rs m | 1,037 | 278 | 373.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,659 | 314 | 528.5% | |
Interest coverage | x | 51.3 | 18.7 | 273.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.5 | 184.7% | |
Return on assets | % | 18.1 | 6.0 | 304.1% | |
Return on equity | % | 28.2 | 6.3 | 451.1% | |
Return on capital | % | 38.2 | 9.0 | 421.8% | |
Exports to sales | % | 90.7 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 1,332 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,332 | 0 | - | |
Fx outflow | Rs m | 3 | 0 | - | |
Net fx | Rs m | 1,329 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 339 | 21 | 1,591.5% | |
From Investments | Rs m | -114 | -11 | 1,023.5% | |
From Financial Activity | Rs m | -33 | -1 | 2,447.0% | |
Net Cashflow | Rs m | 192 | 9 | 2,173.8% |
Indian Promoters | % | 49.0 | 73.0 | 67.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.0 | 0.0 | - | |
FIIs | % | 0.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.0 | 27.0 | 189.0% | |
Shareholders | 40,991 | 359 | 11,418.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | MOLD-TEK TECH. | DRA CONSULTANTS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.16% | 19.99% | -0.01% |
1-Month | 15.79% | 58.54% | 6.92% |
1-Year | -22.40% | 90.25% | 73.31% |
3-Year CAGR | 76.83% | 61.70% | 45.64% |
5-Year CAGR | 33.67% | 27.48% | 27.24% |
* Compound Annual Growth Rate
Here are more details on the MOLD-TEK TECH. share price and the DRA CONSULTANTS share price.
Moving on to shareholding structures...
The promoters of MOLD-TEK TECH. hold a 49.0% stake in the company. In case of DRA CONSULTANTS the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MOLD-TEK TECH. and the shareholding pattern of DRA CONSULTANTS.
Finally, a word on dividends...
In the most recent financial year, MOLD-TEK TECH. paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 32.8%.
DRA CONSULTANTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of MOLD-TEK TECH., and the dividend history of DRA CONSULTANTS.
For a sector overview, read our engineering sector report.
It was indeed a volatile trading session for Indian share markets today. Benchmark indices swung between gains and losses throughout the day.