EPIGRAL | AMINES & PLASTIC | EPIGRAL/ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 27.1 | 26.8 | 101.3% | View Chart |
P/BV | x | 5.0 | 5.2 | 95.7% | View Chart |
Dividend Yield | % | 0.4 | 0.3 | 134.9% |
EPIGRAL AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EPIGRAL Mar-23 |
AMINES & PLASTIC Mar-23 |
EPIGRAL/ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,737 | 125 | 1,389.3% | |
Low | Rs | 811 | 68 | 1,192.1% | |
Sales per share (Unadj.) | Rs | 526.7 | 108.6 | 485.2% | |
Earnings per share (Unadj.) | Rs | 85.0 | 4.2 | 2,045.4% | |
Cash flow per share (Unadj.) | Rs | 111.3 | 5.0 | 2,209.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.50 | 1,000.0% | |
Avg Dividend yield | % | 0.4 | 0.5 | 75.8% | |
Book value per share (Unadj.) | Rs | 257.3 | 33.2 | 775.1% | |
Shares outstanding (eoy) | m | 41.55 | 55.02 | 75.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 0.9 | 272.0% | |
Avg P/E ratio | x | 15.0 | 23.2 | 64.5% | |
P/CF ratio (eoy) | x | 11.4 | 19.2 | 59.7% | |
Price / Book Value ratio | x | 4.9 | 2.9 | 170.3% | |
Dividend payout | % | 5.9 | 12.0 | 48.9% | |
Avg Mkt Cap | Rs m | 52,918 | 5,309 | 996.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 689 | 188 | 367.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,884 | 5,973 | 366.4% | |
Other income | Rs m | 93 | 28 | 336.3% | |
Total revenues | Rs m | 21,977 | 6,001 | 366.2% | |
Gross profit | Rs m | 6,889 | 425 | 1,622.2% | |
Depreciation | Rs m | 1,090 | 48 | 2,253.9% | |
Interest | Rs m | 668 | 101 | 660.8% | |
Profit before tax | Rs m | 5,225 | 303 | 1,724.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,692 | 74 | 2,280.5% | |
Profit after tax | Rs m | 3,533 | 229 | 1,544.6% | |
Gross profit margin | % | 31.5 | 7.1 | 442.7% | |
Effective tax rate | % | 32.4 | 24.5 | 132.2% | |
Net profit margin | % | 16.1 | 3.8 | 421.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,195 | 2,560 | 163.8% | |
Current liabilities | Rs m | 6,477 | 1,307 | 495.7% | |
Net working cap to sales | % | -10.4 | 21.0 | -49.7% | |
Current ratio | x | 0.6 | 2.0 | 33.1% | |
Inventory Days | Days | 8 | 2 | 408.4% | |
Debtors Days | Days | 277 | 742 | 37.4% | |
Net fixed assets | Rs m | 20,127 | 879 | 2,288.6% | |
Share capital | Rs m | 416 | 110 | 377.6% | |
"Free" reserves | Rs m | 10,276 | 1,716 | 598.7% | |
Net worth | Rs m | 10,691 | 1,826 | 585.3% | |
Long term debt | Rs m | 5,446 | 227 | 2,400.2% | |
Total assets | Rs m | 24,322 | 3,440 | 707.1% | |
Interest coverage | x | 8.8 | 4.0 | 220.7% | |
Debt to equity ratio | x | 0.5 | 0.1 | 410.1% | |
Sales to assets ratio | x | 0.9 | 1.7 | 51.8% | |
Return on assets | % | 17.3 | 9.6 | 180.1% | |
Return on equity | % | 33.0 | 12.5 | 263.9% | |
Return on capital | % | 36.5 | 19.7 | 185.6% | |
Exports to sales | % | 5.2 | 44.3 | 11.8% | |
Imports to sales | % | 0 | 24.9 | 0.0% | |
Exports (fob) | Rs m | 1,142 | 2,647 | 43.1% | |
Imports (cif) | Rs m | NA | 1,490 | 0.0% | |
Fx inflow | Rs m | 1,142 | 2,647 | 43.1% | |
Fx outflow | Rs m | 3,295 | 1,558 | 211.5% | |
Net fx | Rs m | -2,153 | 1,089 | -197.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,262 | 45 | 13,825.6% | |
From Investments | Rs m | -4,372 | -24 | 18,278.4% | |
From Financial Activity | Rs m | -1,998 | 4 | -49,822.2% | |
Net Cashflow | Rs m | -108 | 25 | -427.3% |
Indian Promoters | % | 71.4 | 73.2 | 97.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.2 | 0.0 | - | |
FIIs | % | 1.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.6 | 26.8 | 106.7% | |
Shareholders | 92,959 | 8,348 | 1,113.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EPIGRAL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EPIGRAL | AMINES&PLAST |
---|---|---|
1-Day | -1.40% | 0.00% |
1-Month | 25.07% | 10.89% |
1-Year | 22.70% | 96.90% |
3-Year CAGR | 46.66% | 32.65% |
5-Year CAGR | 25.83% | 40.75% |
* Compound Annual Growth Rate
Here are more details on the EPIGRAL share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of EPIGRAL hold a 71.4% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPIGRAL and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, EPIGRAL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of EPIGRAL, and the dividend history of AMINES&PLAST.
It was indeed a volatile trading session for Indian share markets yesterday.