Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EPIGRAL vs DAI-ICHI KAR - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EPIGRAL DAI-ICHI KAR EPIGRAL/
DAI-ICHI KAR
 
P/E (TTM) x 23.2 31.6 73.5% View Chart
P/BV x 4.3 2.2 190.3% View Chart
Dividend Yield % 0.5 0.8 58.2%  

Financials

 EPIGRAL   DAI-ICHI KAR
EQUITY SHARE DATA
    EPIGRAL
Mar-23
DAI-ICHI KAR
Mar-23
EPIGRAL/
DAI-ICHI KAR
5-Yr Chart
Click to enlarge
High Rs1,737448 387.6%   
Low Rs811255 317.9%   
Sales per share (Unadj.) Rs526.7246.9 213.3%  
Earnings per share (Unadj.) Rs85.024.8 343.0%  
Cash flow per share (Unadj.) Rs111.334.8 319.8%  
Dividends per share (Unadj.) Rs5.004.00 125.0%  
Avg Dividend yield %0.41.1 34.5%  
Book value per share (Unadj.) Rs257.3228.1 112.8%  
Shares outstanding (eoy) m41.557.45 557.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.41.4 169.8%   
Avg P/E ratio x15.014.2 105.6%  
P/CF ratio (eoy) x11.410.1 113.3%  
Price / Book Value ratio x4.91.5 321.1%  
Dividend payout %5.916.1 36.4%   
Avg Mkt Cap Rs m52,9182,619 2,020.5%   
No. of employees `000NANA-   
Total wages/salary Rs m689157 439.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,8841,839 1,189.7%  
Other income Rs m9364 144.3%   
Total revenues Rs m21,9771,904 1,154.4%   
Gross profit Rs m6,889262 2,633.5%  
Depreciation Rs m1,09075 1,462.5%   
Interest Rs m66830 2,197.8%   
Profit before tax Rs m5,225221 2,363.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,69236 4,647.5%   
Profit after tax Rs m3,533185 1,912.8%  
Gross profit margin %31.514.2 221.4%  
Effective tax rate %32.416.5 196.7%   
Net profit margin %16.110.0 160.8%  
BALANCE SHEET DATA
Current assets Rs m4,195685 612.8%   
Current liabilities Rs m6,477577 1,122.3%   
Net working cap to sales %-10.45.8 -178.4%  
Current ratio x0.61.2 54.6%  
Inventory Days Days8117 7.2%  
Debtors Days Days277530 52.3%  
Net fixed assets Rs m20,1271,984 1,014.6%   
Share capital Rs m41675 557.7%   
"Free" reserves Rs m10,2761,625 632.5%   
Net worth Rs m10,6911,699 629.3%   
Long term debt Rs m5,446173 3,157.3%   
Total assets Rs m24,3222,668 911.5%  
Interest coverage x8.88.3 106.6%   
Debt to equity ratio x0.50.1 501.8%  
Sales to assets ratio x0.90.7 130.5%   
Return on assets %17.38.1 214.3%  
Return on equity %33.010.9 304.0%  
Return on capital %36.513.4 271.7%  
Exports to sales %5.251.2 10.2%   
Imports to sales %015.0 0.0%   
Exports (fob) Rs m1,142942 121.2%   
Imports (cif) Rs mNA275 0.0%   
Fx inflow Rs m1,142942 121.2%   
Fx outflow Rs m3,295275 1,196.8%   
Net fx Rs m-2,153667 -322.9%   
CASH FLOW
From Operations Rs m6,262232 2,700.1%  
From Investments Rs m-4,372-326 1,342.0%  
From Financial Activity Rs m-1,998135 -1,485.4%  
Net Cashflow Rs m-10839 -278.8%  

Share Holding

Indian Promoters % 71.4 63.9 111.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 0.0 -  
FIIs % 1.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 36.1 79.2%  
Shareholders   92,959 5,555 1,673.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EPIGRAL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on EPIGRAL vs DAI-ICHI KAR

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EPIGRAL vs DAI-ICHI KAR Share Price Performance

Period EPIGRAL DAI-ICHI KAR
1-Day -0.27% 3.16%
1-Month -8.52% 0.34%
1-Year 34.03% 42.72%
3-Year CAGR 39.28% 19.01%
5-Year CAGR 21.99% 19.48%

* Compound Annual Growth Rate

Here are more details on the EPIGRAL share price and the DAI-ICHI KAR share price.

Moving on to shareholding structures...

The promoters of EPIGRAL hold a 71.4% stake in the company. In case of DAI-ICHI KAR the stake stands at 63.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPIGRAL and the shareholding pattern of DAI-ICHI KAR.

Finally, a word on dividends...

In the most recent financial year, EPIGRAL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.9%.

DAI-ICHI KAR paid Rs 4.0, and its dividend payout ratio stood at 16.1%.

You may visit here to review the dividend history of EPIGRAL, and the dividend history of DAI-ICHI KAR.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.