Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EPIGRAL vs DEEPAK NITRITE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EPIGRAL DEEPAK NITRITE EPIGRAL/
DEEPAK NITRITE
 
P/E (TTM) x 23.2 36.6 63.5% View Chart
P/BV x 4.3 7.1 60.2% View Chart
Dividend Yield % 0.5 0.4 129.1%  

Financials

 EPIGRAL   DEEPAK NITRITE
EQUITY SHARE DATA
    EPIGRAL
Mar-23
DEEPAK NITRITE
Mar-23
EPIGRAL/
DEEPAK NITRITE
5-Yr Chart
Click to enlarge
High Rs1,7372,390 72.7%   
Low Rs8111,682 48.2%   
Sales per share (Unadj.) Rs526.7584.5 90.1%  
Earnings per share (Unadj.) Rs85.062.5 136.1%  
Cash flow per share (Unadj.) Rs111.374.7 149.0%  
Dividends per share (Unadj.) Rs5.007.50 66.7%  
Avg Dividend yield %0.40.4 106.6%  
Book value per share (Unadj.) Rs257.3299.9 85.8%  
Shares outstanding (eoy) m41.55136.39 30.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.43.5 69.4%   
Avg P/E ratio x15.032.6 46.0%  
P/CF ratio (eoy) x11.427.3 42.0%  
Price / Book Value ratio x4.96.8 72.9%  
Dividend payout %5.912.0 49.0%   
Avg Mkt Cap Rs m52,918277,703 19.1%   
No. of employees `000NANA-   
Total wages/salary Rs m6893,183 21.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,88479,721 27.5%  
Other income Rs m93476 19.5%   
Total revenues Rs m21,97780,196 27.4%   
Gross profit Rs m6,88912,913 53.4%  
Depreciation Rs m1,0901,663 65.5%   
Interest Rs m668267 250.4%   
Profit before tax Rs m5,22511,459 45.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,6922,939 57.6%   
Profit after tax Rs m3,5338,520 41.5%  
Gross profit margin %31.516.2 194.4%  
Effective tax rate %32.425.6 126.3%   
Net profit margin %16.110.7 151.1%  
BALANCE SHEET DATA
Current assets Rs m4,19527,391 15.3%   
Current liabilities Rs m6,4777,938 81.6%   
Net working cap to sales %-10.424.4 -42.7%  
Current ratio x0.63.5 18.8%  
Inventory Days Days824 35.2%  
Debtors Days Days2776 4,626.8%  
Net fixed assets Rs m20,12723,895 84.2%   
Share capital Rs m416273 152.3%   
"Free" reserves Rs m10,27640,627 25.3%   
Net worth Rs m10,69140,900 26.1%   
Long term debt Rs m5,446430 1,266.0%   
Total assets Rs m24,32251,286 47.4%  
Interest coverage x8.843.9 20.1%   
Debt to equity ratio x0.50 4,843.3%  
Sales to assets ratio x0.91.6 57.9%   
Return on assets %17.317.1 100.8%  
Return on equity %33.020.8 158.6%  
Return on capital %36.528.4 128.7%  
Exports to sales %5.216.5 31.7%   
Imports to sales %05.4 0.0%   
Exports (fob) Rs m1,14213,128 8.7%   
Imports (cif) Rs mNA4,266 0.0%   
Fx inflow Rs m1,14213,128 8.7%   
Fx outflow Rs m3,2954,266 77.2%   
Net fx Rs m-2,1538,862 -24.3%   
CASH FLOW
From Operations Rs m6,2626,499 96.3%  
From Investments Rs m-4,372-2,761 158.4%  
From Financial Activity Rs m-1,998-3,591 55.6%  
Net Cashflow Rs m-108148 -73.3%  

Share Holding

Indian Promoters % 71.4 49.1 145.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 25.4 4.9%  
FIIs % 1.2 6.4 18.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 50.9 56.3%  
Shareholders   92,959 534,115 17.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EPIGRAL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    VINATI ORGANICS    NAVIN FLUORINE    


More on EPIGRAL vs DEEPAK NITRITE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EPIGRAL vs DEEPAK NITRITE Share Price Performance

Period EPIGRAL DEEPAK NITRITE
1-Day -0.27% -1.57%
1-Month -8.52% -3.26%
1-Year 34.03% 18.05%
3-Year CAGR 39.28% 9.28%
5-Year CAGR 21.99% 50.45%

* Compound Annual Growth Rate

Here are more details on the EPIGRAL share price and the DEEPAK NITRITE share price.

Moving on to shareholding structures...

The promoters of EPIGRAL hold a 71.4% stake in the company. In case of DEEPAK NITRITE the stake stands at 49.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPIGRAL and the shareholding pattern of DEEPAK NITRITE.

Finally, a word on dividends...

In the most recent financial year, EPIGRAL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.9%.

DEEPAK NITRITE paid Rs 7.5, and its dividend payout ratio stood at 12.0%.

You may visit here to review the dividend history of EPIGRAL, and the dividend history of DEEPAK NITRITE.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.