EPIGRAL | DIAMINES & CHEM. | EPIGRAL/ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.2 | 21.2 | 109.8% | View Chart |
P/BV | x | 4.3 | 3.7 | 116.3% | View Chart |
Dividend Yield | % | 0.5 | 1.2 | 38.3% |
EPIGRAL DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EPIGRAL Mar-23 |
DIAMINES & CHEM. Mar-23 |
EPIGRAL/ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,737 | 598 | 290.4% | |
Low | Rs | 811 | 252 | 321.7% | |
Sales per share (Unadj.) | Rs | 526.7 | 113.0 | 465.9% | |
Earnings per share (Unadj.) | Rs | 85.0 | 42.8 | 198.4% | |
Cash flow per share (Unadj.) | Rs | 111.3 | 44.7 | 249.0% | |
Dividends per share (Unadj.) | Rs | 5.00 | 6.00 | 83.3% | |
Avg Dividend yield | % | 0.4 | 1.4 | 27.8% | |
Book value per share (Unadj.) | Rs | 257.3 | 137.5 | 187.2% | |
Shares outstanding (eoy) | m | 41.55 | 9.78 | 424.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 3.8 | 64.3% | |
Avg P/E ratio | x | 15.0 | 9.9 | 151.0% | |
P/CF ratio (eoy) | x | 11.4 | 9.5 | 120.3% | |
Price / Book Value ratio | x | 4.9 | 3.1 | 160.1% | |
Dividend payout | % | 5.9 | 14.0 | 42.0% | |
Avg Mkt Cap | Rs m | 52,918 | 4,158 | 1,272.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 689 | 97 | 706.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,884 | 1,106 | 1,979.4% | |
Other income | Rs m | 93 | 27 | 338.4% | |
Total revenues | Rs m | 21,977 | 1,133 | 1,939.6% | |
Gross profit | Rs m | 6,889 | 555 | 1,240.6% | |
Depreciation | Rs m | 1,090 | 18 | 6,110.7% | |
Interest | Rs m | 668 | 1 | 46,077.9% | |
Profit before tax | Rs m | 5,225 | 564 | 927.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,692 | 144 | 1,171.3% | |
Profit after tax | Rs m | 3,533 | 419 | 843.0% | |
Gross profit margin | % | 31.5 | 50.2 | 62.7% | |
Effective tax rate | % | 32.4 | 25.6 | 126.3% | |
Net profit margin | % | 16.1 | 37.9 | 42.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,195 | 688 | 610.0% | |
Current liabilities | Rs m | 6,477 | 126 | 5,122.1% | |
Net working cap to sales | % | -10.4 | 50.8 | -20.5% | |
Current ratio | x | 0.6 | 5.4 | 11.9% | |
Inventory Days | Days | 8 | 69 | 12.3% | |
Debtors Days | Days | 277 | 756 | 36.7% | |
Net fixed assets | Rs m | 20,127 | 823 | 2,445.4% | |
Share capital | Rs m | 416 | 98 | 424.7% | |
"Free" reserves | Rs m | 10,276 | 1,247 | 824.2% | |
Net worth | Rs m | 10,691 | 1,345 | 795.2% | |
Long term debt | Rs m | 5,446 | 0 | - | |
Total assets | Rs m | 24,322 | 1,511 | 1,609.9% | |
Interest coverage | x | 8.8 | 389.6 | 2.3% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.9 | 0.7 | 122.9% | |
Return on assets | % | 17.3 | 27.8 | 62.1% | |
Return on equity | % | 33.0 | 31.2 | 106.0% | |
Return on capital | % | 36.5 | 42.0 | 86.9% | |
Exports to sales | % | 5.2 | 11.9 | 43.9% | |
Imports to sales | % | 0 | 32.9 | 0.0% | |
Exports (fob) | Rs m | 1,142 | 132 | 868.0% | |
Imports (cif) | Rs m | NA | 364 | 0.0% | |
Fx inflow | Rs m | 1,142 | 132 | 868.0% | |
Fx outflow | Rs m | 3,295 | 364 | 904.6% | |
Net fx | Rs m | -2,153 | -233 | 925.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,262 | 163 | 3,845.0% | |
From Investments | Rs m | -4,372 | -87 | 5,047.0% | |
From Financial Activity | Rs m | -1,998 | -60 | 3,321.5% | |
Net Cashflow | Rs m | -108 | 16 | -674.9% |
Indian Promoters | % | 71.4 | 54.6 | 130.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.2 | 0.0 | 3,100.0% | |
FIIs | % | 1.2 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.6 | 45.4 | 63.1% | |
Shareholders | 92,959 | 16,094 | 577.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EPIGRAL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EPIGRAL | DIAMINES & CHEM. |
---|---|---|
1-Day | -0.27% | -3.79% |
1-Month | -8.52% | -6.65% |
1-Year | 34.03% | 24.06% |
3-Year CAGR | 39.28% | 25.03% |
5-Year CAGR | 21.99% | 32.63% |
* Compound Annual Growth Rate
Here are more details on the EPIGRAL share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of EPIGRAL hold a 71.4% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPIGRAL and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, EPIGRAL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
DIAMINES & CHEM. paid Rs 6.0, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of EPIGRAL, and the dividend history of DIAMINES & CHEM..
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.