Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EPIGRAL vs INDIA GLYCOLS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EPIGRAL INDIA GLYCOLS EPIGRAL/
INDIA GLYCOLS
 
P/E (TTM) x 28.0 16.3 171.4% View Chart
P/BV x 5.1 1.4 378.7% View Chart
Dividend Yield % 0.4 0.9 42.0%  

Financials

 EPIGRAL   INDIA GLYCOLS
EQUITY SHARE DATA
    EPIGRAL
Mar-23
INDIA GLYCOLS
Mar-23
EPIGRAL/
INDIA GLYCOLS
5-Yr Chart
Click to enlarge
High Rs1,7371,153 150.6%   
Low Rs811565 143.5%   
Sales per share (Unadj.) Rs526.7-432.8 -121.7%  
Earnings per share (Unadj.) Rs85.045.6 186.6%  
Cash flow per share (Unadj.) Rs111.375.9 146.6%  
Dividends per share (Unadj.) Rs5.007.50 66.7%  
Avg Dividend yield %0.40.9 45.0%  
Book value per share (Unadj.) Rs257.3614.2 41.9%  
Shares outstanding (eoy) m41.5530.96 134.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.4-2.0 -121.8%   
Avg P/E ratio x15.018.9 79.4%  
P/CF ratio (eoy) x11.411.3 101.1%  
Price / Book Value ratio x4.91.4 353.8%  
Dividend payout %5.916.5 35.7%   
Avg Mkt Cap Rs m52,91826,598 199.0%   
No. of employees `000NANA-   
Total wages/salary Rs m689888 77.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,884-13,399 -163.3%  
Other income Rs m93272 34.1%   
Total revenues Rs m21,977-13,127 -167.4%   
Gross profit Rs m6,8893,350 205.6%  
Depreciation Rs m1,090940 116.0%   
Interest Rs m6681,033 64.7%   
Profit before tax Rs m5,2251,650 316.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,692240 706.0%   
Profit after tax Rs m3,5331,410 250.5%  
Gross profit margin %31.5-25.0 -125.9%  
Effective tax rate %32.414.5 223.0%   
Net profit margin %16.1-10.5 -153.4%  
BALANCE SHEET DATA
Current assets Rs m4,19516,462 25.5%   
Current liabilities Rs m6,47718,649 34.7%   
Net working cap to sales %-10.416.3 -63.9%  
Current ratio x0.60.9 73.4%  
Inventory Days Days8-101 -8.4%  
Debtors Days Days277-1,172 -23.7%  
Net fixed assets Rs m20,12732,114 62.7%   
Share capital Rs m416310 134.2%   
"Free" reserves Rs m10,27618,705 54.9%   
Net worth Rs m10,69119,014 56.2%   
Long term debt Rs m5,4465,508 98.9%   
Total assets Rs m24,32248,583 50.1%  
Interest coverage x8.82.6 339.6%   
Debt to equity ratio x0.50.3 175.9%  
Sales to assets ratio x0.9-0.3 -326.2%   
Return on assets %17.35.0 343.4%  
Return on equity %33.07.4 445.5%  
Return on capital %36.510.9 333.7%  
Exports to sales %5.2-39.5 -13.2%   
Imports to sales %0-32.5 -0.0%   
Exports (fob) Rs m1,1425,295 21.6%   
Imports (cif) Rs mNA4,351 0.0%   
Fx inflow Rs m1,1425,295 21.6%   
Fx outflow Rs m3,29514,871 22.2%   
Net fx Rs m-2,153-9,575 22.5%   
CASH FLOW
From Operations Rs m6,2623,257 192.2%  
From Investments Rs m-4,372-3,303 132.4%  
From Financial Activity Rs m-1,998-5 39,405.7%  
Net Cashflow Rs m-108-51 213.7%  

Share Holding

Indian Promoters % 71.4 61.0 117.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 1.9 66.0%  
FIIs % 1.2 1.8 65.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 39.0 73.4%  
Shareholders   92,959 59,579 156.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EPIGRAL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on EPIGRAL vs INDIA GLYCOLS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EPIGRAL vs INDIA GLYCOLS Share Price Performance

Period EPIGRAL INDIA GLYCOLS
1-Day 1.64% -0.01%
1-Month 28.92% 8.82%
1-Year 26.48% 52.46%
3-Year CAGR 48.15% 24.93%
5-Year CAGR 26.60% 25.55%

* Compound Annual Growth Rate

Here are more details on the EPIGRAL share price and the INDIA GLYCOLS share price.

Moving on to shareholding structures...

The promoters of EPIGRAL hold a 71.4% stake in the company. In case of INDIA GLYCOLS the stake stands at 61.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPIGRAL and the shareholding pattern of INDIA GLYCOLS.

Finally, a word on dividends...

In the most recent financial year, EPIGRAL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.9%.

INDIA GLYCOLS paid Rs 7.5, and its dividend payout ratio stood at 16.5%.

You may visit here to review the dividend history of EPIGRAL, and the dividend history of INDIA GLYCOLS.



Today's Market

Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 599 Points | Private Banks Rally | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.