Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

EPIGRAL vs LAXMI ORGANIC INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    EPIGRAL LAXMI ORGANIC INDUSTRIES EPIGRAL/
LAXMI ORGANIC INDUSTRIES
 
P/E (TTM) x 23.2 64.6 36.0% View Chart
P/BV x 4.3 4.7 91.0% View Chart
Dividend Yield % 0.5 0.2 214.7%  

Financials

 EPIGRAL   LAXMI ORGANIC INDUSTRIES
EQUITY SHARE DATA
    EPIGRAL
Mar-23
LAXMI ORGANIC INDUSTRIES
Mar-23
EPIGRAL/
LAXMI ORGANIC INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs1,737493 352.0%   
Low Rs811221 367.3%   
Sales per share (Unadj.) Rs526.7105.5 499.4%  
Earnings per share (Unadj.) Rs85.04.7 1,809.4%  
Cash flow per share (Unadj.) Rs111.37.4 1,497.4%  
Dividends per share (Unadj.) Rs5.000.50 1,000.0%  
Avg Dividend yield %0.40.1 280.3%  
Book value per share (Unadj.) Rs257.352.3 492.1%  
Shares outstanding (eoy) m41.55265.18 15.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.43.4 71.4%   
Avg P/E ratio x15.076.0 19.7%  
P/CF ratio (eoy) x11.448.0 23.8%  
Price / Book Value ratio x4.96.8 72.5%  
Dividend payout %5.910.6 55.3%   
Avg Mkt Cap Rs m52,91894,668 55.9%   
No. of employees `000NANA-   
Total wages/salary Rs m6891,023 67.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,88427,966 78.3%  
Other income Rs m93121 77.1%   
Total revenues Rs m21,97728,087 78.2%   
Gross profit Rs m6,8892,481 277.6%  
Depreciation Rs m1,090724 150.5%   
Interest Rs m668149 449.4%   
Profit before tax Rs m5,2251,729 302.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,692483 350.2%   
Profit after tax Rs m3,5331,246 283.5%  
Gross profit margin %31.58.9 354.8%  
Effective tax rate %32.427.9 115.9%   
Net profit margin %16.14.5 362.3%  
BALANCE SHEET DATA
Current assets Rs m4,19512,167 34.5%   
Current liabilities Rs m6,4778,301 78.0%   
Net working cap to sales %-10.413.8 -75.4%  
Current ratio x0.61.5 44.2%  
Inventory Days Days87 120.1%  
Debtors Days Days27774 372.7%  
Net fixed assets Rs m20,12711,955 168.4%   
Share capital Rs m416530 78.3%   
"Free" reserves Rs m10,27613,335 77.1%   
Net worth Rs m10,69113,865 77.1%   
Long term debt Rs m5,4461,303 417.9%   
Total assets Rs m24,32224,122 100.8%  
Interest coverage x8.812.6 69.8%   
Debt to equity ratio x0.50.1 541.9%  
Sales to assets ratio x0.91.2 77.6%   
Return on assets %17.35.8 298.7%  
Return on equity %33.09.0 367.7%  
Return on capital %36.512.4 295.0%  
Exports to sales %5.235.0 14.9%   
Imports to sales %035.9 0.0%   
Exports (fob) Rs m1,1429,790 11.7%   
Imports (cif) Rs mNA10,050 0.0%   
Fx inflow Rs m1,1429,790 11.7%   
Fx outflow Rs m3,29510,159 32.4%   
Net fx Rs m-2,153-369 583.2%   
CASH FLOW
From Operations Rs m6,2621,991 314.6%  
From Investments Rs m-4,372-3,841 113.8%  
From Financial Activity Rs m-1,9982,325 -85.9%  
Net Cashflow Rs m-108474 -22.9%  

Share Holding

Indian Promoters % 71.4 69.8 102.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 4.2 29.5%  
FIIs % 1.2 0.7 174.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 30.2 94.9%  
Shareholders   92,959 448,068 20.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare EPIGRAL With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    VINATI ORGANICS    NAVIN FLUORINE    


More on EPIGRAL vs LAXMI ORGANIC INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

EPIGRAL vs LAXMI ORGANIC INDUSTRIES Share Price Performance

Period EPIGRAL LAXMI ORGANIC INDUSTRIES
1-Day -0.27% 1.05%
1-Month -8.52% -8.50%
1-Year 34.03% 4.93%
3-Year CAGR 39.28% 10.38%
5-Year CAGR 21.99% 7.41%

* Compound Annual Growth Rate

Here are more details on the EPIGRAL share price and the LAXMI ORGANIC INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of EPIGRAL hold a 71.4% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPIGRAL and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, EPIGRAL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.9%.

LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of EPIGRAL, and the dividend history of LAXMI ORGANIC INDUSTRIES.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.