EPIGRAL | T C M. | EPIGRAL/ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 28.2 | -13.5 | - | View Chart |
P/BV | x | 5.2 | 1.3 | 400.5% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
EPIGRAL T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
EPIGRAL Mar-23 |
T C M. Mar-23 |
EPIGRAL/ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,737 | 58 | 2,989.0% | |
Low | Rs | 811 | 26 | 3,064.7% | |
Sales per share (Unadj.) | Rs | 526.7 | 9.8 | 5,361.5% | |
Earnings per share (Unadj.) | Rs | 85.0 | -5.7 | -1,488.8% | |
Cash flow per share (Unadj.) | Rs | 111.3 | -5.2 | -2,134.3% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0 | - | |
Avg Dividend yield | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 257.3 | 41.1 | 626.1% | |
Shares outstanding (eoy) | m | 41.55 | 7.48 | 555.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.4 | 4.3 | 56.2% | |
Avg P/E ratio | x | 15.0 | -7.4 | -202.4% | |
P/CF ratio (eoy) | x | 11.4 | -8.1 | -141.2% | |
Price / Book Value ratio | x | 4.9 | 1.0 | 481.3% | |
Dividend payout | % | 5.9 | 0 | - | |
Avg Mkt Cap | Rs m | 52,918 | 316 | 16,739.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 689 | 19 | 3,654.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,884 | 73 | 29,782.3% | |
Other income | Rs m | 93 | 0 | 42,250.0% | |
Total revenues | Rs m | 21,977 | 74 | 29,823.5% | |
Gross profit | Rs m | 6,889 | -37 | -18,777.1% | |
Depreciation | Rs m | 1,090 | 4 | 29,288.4% | |
Interest | Rs m | 668 | 3 | 24,207.6% | |
Profit before tax | Rs m | 5,225 | -43 | -12,164.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,692 | 0 | -704,866.7% | |
Profit after tax | Rs m | 3,533 | -43 | -8,269.9% | |
Gross profit margin | % | 31.5 | -49.9 | -63.0% | |
Effective tax rate | % | 32.4 | 0.5 | 5,892.7% | |
Net profit margin | % | 16.1 | -58.1 | -27.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 4,195 | 95 | 4,434.5% | |
Current liabilities | Rs m | 6,477 | 191 | 3,396.4% | |
Net working cap to sales | % | -10.4 | -130.8 | 8.0% | |
Current ratio | x | 0.6 | 0.5 | 130.6% | |
Inventory Days | Days | 8 | 191 | 4.4% | |
Debtors Days | Days | 277 | 2,331 | 11.9% | |
Net fixed assets | Rs m | 20,127 | 396 | 5,076.6% | |
Share capital | Rs m | 416 | 75 | 555.6% | |
"Free" reserves | Rs m | 10,276 | 233 | 4,417.3% | |
Net worth | Rs m | 10,691 | 307 | 3,477.9% | |
Long term debt | Rs m | 5,446 | 1 | 939,034.5% | |
Total assets | Rs m | 24,322 | 688 | 3,534.7% | |
Interest coverage | x | 8.8 | -14.6 | -60.6% | |
Debt to equity ratio | x | 0.5 | 0 | 27,000.2% | |
Sales to assets ratio | x | 0.9 | 0.1 | 842.6% | |
Return on assets | % | 17.3 | -5.8 | -297.4% | |
Return on equity | % | 33.0 | -13.9 | -237.8% | |
Return on capital | % | 36.5 | -13.1 | -279.8% | |
Exports to sales | % | 5.2 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | 1,142 | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1,142 | 0 | - | |
Fx outflow | Rs m | 3,295 | 16 | 20,879.8% | |
Net fx | Rs m | -2,153 | -16 | 13,643.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,262 | -109 | -5,761.5% | |
From Investments | Rs m | -4,372 | 58 | -7,481.5% | |
From Financial Activity | Rs m | -1,998 | 49 | -4,103.2% | |
Net Cashflow | Rs m | -108 | -2 | 6,996.8% |
Indian Promoters | % | 71.5 | 49.5 | 144.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.4 | 7.7 | 18.2% | |
FIIs | % | 1.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.5 | 50.5 | 56.5% | |
Shareholders | 88,870 | 3,972 | 2,237.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare EPIGRAL With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | EPIGRAL | T C M. |
---|---|---|
1-Day | -1.13% | -1.29% |
1-Month | 22.70% | -0.69% |
1-Year | 34.36% | 53.53% |
3-Year CAGR | 48.51% | 20.71% |
5-Year CAGR | 26.78% | 11.64% |
* Compound Annual Growth Rate
Here are more details on the EPIGRAL share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of EPIGRAL hold a 71.5% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of EPIGRAL and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, EPIGRAL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 5.9%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of EPIGRAL, and the dividend history of T C M..
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.